| Revenue | DKK 27,2M | +2% |
| EBITDA | DKK 38,9M | -2% |
| Net profit | DKK 23M | -3% |
| Total assets | DKK 607,2M | +3% |
| Equity | DKK 188,9M | +10% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31.042 | 18.385 | 21.462 | 26.665 | 27.233 |
| Staff expenses | -4.914 | -4.826 | -5.094 | -5.341 | -6.053 |
| EBITDA | 26.782 | 31.857 | 36.477 | 39.681 | 38.911 |
| Depreciation & amort. | -86 | -87 | -40 | -69 | -67 |
| EBIT | 26.696 | 31.770 | 36.437 | 39.613 | 38.845 |
| Net financials | -3.949 | -2.342 | -3.586 | -9.173 | -9.104 |
| Profit before tax | 22.747 | 29.428 | 32.851 | 30.439 | 29.741 |
| Tax | 5.343 | 14.157 | 7.358 | 6.711 | 6.772 |
| Net profit | 17.404 | 15.271 | 25.493 | 23.728 | 22.968 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 503.262 | 527.647 | 549.036 | 589.699 | 607.237 |
| Equity | 114.093 | 126.174 | 156.164 | 171.863 | 188.882 |
| Long-term debt | 297.086 | 289.924 | 276.229 | 302.790 | 302.882 |
| Short-term debt | 19.762 | 21.956 | 22.382 | 9.623 | 5.766 |
| Total debt | 316.848 | 311.880 | 298.611 | 312.413 | 308.648 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NG Founder | Founder | 2001 |
LW Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (2) | ||
CF Chief Executive Officer | Chief Executive Officer | 2015 – 2026 |
FM Chief Executive Officer | Chief Executive Officer | 2012 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2017 | |
| Board of Directors | 2025 | |
| Chairman | 2018 | |
| Board of Directors | 2025 | |
| Former (7) | ||
| Board of Directors | 2001 – 2014 | |
| Board of Directors | 2001 – 2009 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2017 – 2017 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2001 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 15–19.99% | 15% | 2021 | |
| Company | 100% | 100% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2006 | |
| Company | 15–19.99% | 15% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 15–19.99% | 15% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Falten Zelmer | Chief Executive Officer | 0 companies |
| Flemming Madsen | Chief Executive Officer | 0 companies |
| Niels Georg Barfred | Founder | 0 companies |
| Lars Winther | Chief Executive Officer | 0 companies |
| Kristian Barfred Bajer | Board of Directors | 0 companies |
| Søren Hofman Laursen | Board of Directors | 0 companies |
| Michael Tvermoes | Board of Directors | 0 companies |
| Søren Aamann Jensen | Chairman | 0 companies |
| Henriette Barfred | Board of Directors | 0 companies |
| Veronica Sander Barfred | Board of Directors | 0 companies |
| Taru Maila Orvokki Barfred | Board of Directors | 0 companies |
| Niels Rune Barfred | Board of Directors | 0 companies |
| Jens Jacob Aaes | Board of Directors | 0 companies |
| Anders Georg Markvardt | Chairman | 0 companies |
| Peter Aksel Jørgensen | Board of Directors | 0 companies |
| Søs Viljakainen Barfred | Board of Directors | 0 companies |