| Revenue | DKK 132K | -60% |
| EBITDA | DKK 21K | +223% |
| Net profit | DKK 17K | +49% |
| Total assets | DKK 589K | -5% |
| Equity | DKK 585K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.212 | 1.184 | 1.046 | 640 | 765 | 808 | 596 | 559 | 218 | 271 | 329 | 132 |
| Staff expenses | -896 | -1.245 | -945 | -595 | -656 | -761 | -651 | -544 | -346 | -36 | -322 | -111 |
| EBITDA | 315 | -61 | 101 | 45 | 108 | 47 | -55 | 15 | -128 | 307 | 7 | 21 |
| Depreciation & amort. | 204 | 182 | 18 | -48 | -48 | -68 | -108 | -105 | -60 | -0 | -0 | -0 |
| EBIT | 111 | -243 | 83 | -3 | 61 | -21 | -162 | -90 | -188 | 307 | 7 | 21 |
| Net financials | 1 | 5 | 13 | 13 | 19 | 22 | 4 | 8 | 2 | 0 | 8 | -0 |
| Profit before tax | 112 | -238 | 96 | 11 | 79 | 2 | -159 | -82 | -186 | 307 | 14 | 21 |
| Tax | 28 | -56 | 21 | 4 | 19 | 2 | -8 | -11 | -4 | 68 | 3 | 5 |
| Net profit | 84 | -183 | 75 | 7 | 61 | -1 | -151 | -71 | -182 | 240 | 11 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.664 | 1.376 | 1.418 | 1.031 | 971 | 922 | 814 | 671 | 460 | 663 | 621 | 589 |
| Equity | 762 | 580 | 655 | 662 | 723 | 722 | 571 | 500 | 318 | 557 | 568 | 585 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 869 | 796 | 754 | 354 | 237 | 182 | 233 | 171 | 142 | 106 | 53 | 4 |
| Total debt | 901 | 796 | 763 | 354 | 237 | 182 | 233 | 171 | 142 | 106 | 53 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GJ Unofficial title | Unofficial title | 2023 | — | — |
KJ Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KM TOTALBYG HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Just | Unofficial title | 0 companies |
| Kenneth Jack Madsen | Management | 0 companies |