| Revenue | DKK 50,7M | +37% |
| EBITDA | DKK 3,1M | -45% |
| Net profit | DKK -1,8M | -132% |
| Total assets | DKK 106,7M | +48% |
| Equity | DKK 48,7M | -20% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 38.231 | 40.426 | 41.400 | 36.951 | 50.687 |
| Staff expenses | -29.314 | -30.150 | -31.482 | -31.242 | -47.560 |
| EBITDA | 8.917 | 10.276 | 9.872 | 5.709 | 3.127 |
| Depreciation & amort. | -3.250 | -2.475 | -2.172 | -2.151 | -6.836 |
| EBIT | 5.667 | 7.801 | 7.700 | 3.558 | -3.709 |
| Net financials | 272 | 8.019 | 9.491 | 2.956 | 726 |
| Profit before tax | 5.939 | 15.820 | 17.198 | 6.514 | -2.983 |
| Tax | 1.258 | 1.698 | 1.709 | 802 | -1.155 |
| Net profit | 4.681 | 14.122 | 15.500 | 5.712 | -1.828 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 66.524 | 73.746 | 80.483 | 71.860 | 106.694 |
| Equity | 55.176 | 64.298 | 69.800 | 60.500 | 48.671 |
| Long-term debt | 972 | 958 | 915 | 951 | 998 |
| Short-term debt | 7.624 | 5.624 | 6.874 | 8.071 | 53.508 |
| Total debt | 8.596 | 6.581 | 7.788 | 9.022 | 54.506 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GN Chief Executive Officer | Chief Executive Officer | 2008 |
| Former (5) | ||
FE Deputy | Deputy | 2003 – 2011 |
HR Deputy | Deputy | 2014 – 2015 |
JN Deputy | Deputy | 2014 – 2015 |
KS Deputy | Deputy | 2003 – 2011 |
UK Management | Management | 2001 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2014 | |
| Former (12) | ||
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2015 – 2025 | |
| Chairman | 2003 – 2014 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2001 – 2004 | |
| Chairman | 2001 – 2003 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2003 – 2011 | |
| Board of Directors | 2005 – 2024 | |
| Board of Directors | 2003 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Nielsen | Chief Executive Officer | 0 companies |
| Frank Elmer Jespersen | Deputy | 0 companies |
| Helle Rudolph | Deputy | 0 companies |
| Jan Nielsen | Deputy | 0 companies |
| Karsten Sønderby | Deputy | 0 companies |
| Urban Krüger Severinsen | Management | 0 companies |
| Morten Ulrich Boel Nordstrand | Board of Directors | 0 companies |
| Niels Ole Hejslet | Board of Directors | 0 companies |
| Jens Bruun | Chairman | 0 companies |
| Jens Rostgaard Laursen Hjorth | Board of Directors | 0 companies |
| Lasse Stålung | Board of Directors | 0 companies |
| Niels Schack Boisen | Board of Directors | 0 companies |
| Jørgen Kloster | Chairman | 0 companies |
| Henrik Buhr | Board of Directors | 0 companies |
| Dorthe Bjerregaard-Knudsen | Board of Directors | 0 companies |
| Jesper Berger Seelig | Board of Directors | 0 companies |
| Preben Johannesen | Board of Directors | 0 companies |
| Henrik Philip Schjerbeck | Chairman | 0 companies |
| Hans Peter Nordstrøm Nissen | Board of Directors | 0 companies |
| Søren Friborg | Board of Directors | 0 companies |