| Revenue | DKK 2,9M | +46% |
| EBITDA | DKK 812K | +22% |
| Net profit | DKK 424K | -1% |
| Total assets | DKK 2,3M | +53% |
| Equity | DKK 817K | +66% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.038 | 1.746 | 1.930 | 1.843 | 1.342 | 1.826 | 1.657 | 1.436 | 1.333 | 1.612 | 1.328 | 1.994 | 2.902 |
| Staff expenses | -1.650 | -1.581 | -1.290 | -1.184 | -1.438 | -1.409 | -1.201 | -1.130 | -1.270 | -1.319 | -1.250 | -1.326 | -2.089 |
| EBITDA | 388 | 165 | 640 | 658 | -95 | 417 | 456 | 306 | 32 | 293 | 78 | 668 | 812 |
| Depreciation & amort. | -110 | -93 | -94 | -98 | -100 | -92 | -99 | -100 | -92 | -81 | -90 | -75 | -201 |
| EBIT | 278 | 72 | 547 | 560 | -195 | 326 | 357 | 205 | -60 | 212 | -12 | 592 | 611 |
| Net financials | 10 | -20 | -18 | -15 | -9 | -7 | -2 | 0 | -1 | 21 | -35 | -44 | -32 |
| Profit before tax | 288 | 52 | 529 | 545 | -204 | 318 | 354 | 206 | -60 | 232 | -47 | 549 | 579 |
| Tax | 65 | -11 | 155 | 131 | -38 | 70 | 84 | 52 | -12 | 48 | -11 | 121 | 155 |
| Net profit | 223 | 64 | 374 | 415 | -167 | 248 | 270 | 154 | -48 | 184 | -35 | 428 | 424 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.730 | 1.763 | 1.871 | 1.749 | 1.072 | 1.503 | 1.630 | 1.902 | 2.118 | 2.092 | 1.587 | 1.480 | 2.262 |
| Equity | 1.015 | 579 | 953 | 1.018 | 451 | 699 | 969 | 1.124 | 1.075 | 1.260 | 65 | 493 | 817 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 54 | 0 | 0 | 0 | 393 |
| Short-term debt | 715 | 1.184 | 918 | 732 | 620 | 804 | 661 | 762 | 988 | 832 | 1.521 | 987 | 1.041 |
| Total debt | 715 | 1.184 | 918 | 732 | 620 | 804 | 661 | 779 | 1.042 | 832 | 1.521 | 987 | 1.435 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LB HOLDING AF 2002 ApS | Company | 50.0% | 50.0% | 2002 |
Borgbjerg Holding ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Borgbjerg | Management | 0 companies |
| Jens Aage Dynesen | Board of Directors | 0 companies |
| Pernille Joensen Magnusson Borgbjerg | Board of Directors | 0 companies |
| Ole Steen Kristensen | Board of Directors | 0 companies |
| Anne Borgbjerg | Board of Directors | 0 companies |
| Bent Borgbjerg Møller | Board of Directors | 0 companies |