| Revenue | DKK 1,4M | -16% |
| EBITDA | DKK 85K | -73% |
| Net profit | DKK 69K | -70% |
| Total assets | DKK 1,6M | +19% |
| Equity | DKK 932K | +8% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 890 | 2.465 | 4.673 | 3.528 | 936 | 954 | 931 | 1.353 | 1.389 | 2.059 | 2.532 | 1.795 | 1.681 | 1.420 |
| Staff expenses | -1.785 | -1.584 | -2.024 | -1.760 | -992 | -703 | -1.133 | -1.216 | -1.098 | -1.506 | -1.844 | -1.394 | -1.361 | -1.335 |
| EBITDA | -895 | 881 | 2.649 | 1.768 | -56 | 249 | -270 | 137 | 283 | 552 | 688 | 401 | 320 | 85 |
| Depreciation & amort. | -565 | -611 | -141 | -94 | -187 | -47 | -63 | -78 | -59 | -143 | -85 | -71 | -20 | -4 |
| EBIT | -1.459 | 269 | 2.508 | 1.674 | -243 | 202 | -334 | 59 | 224 | 409 | 603 | 329 | 300 | 82 |
| Net financials | -33 | -27 | 2 | 32 | 14 | 43 | -2 | -2 | -5 | -8 | -8 | 0 | 1 | 12 |
| Profit before tax | -1.493 | 243 | 2.510 | 1.706 | -228 | 245 | -336 | 57 | 220 | 401 | 595 | 330 | 302 | 94 |
| Tax | -365 | 147 | 556 | 401 | -49 | 54 | -76 | 14 | 42 | 114 | 84 | 75 | 71 | 25 |
| Net profit | -1.128 | 95 | 1.954 | 1.306 | -179 | 190 | -260 | 44 | 178 | 287 | 511 | 255 | 231 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.331 | 4.949 | 5.828 | 6.745 | 1.762 | 2.001 | 1.108 | 1.494 | 1.999 | 2.071 | 2.127 | 1.440 | 1.307 | 1.559 |
| Equity | 2.251 | 2.347 | 4.301 | 5.607 | 1.428 | 1.618 | 758 | 802 | 980 | 967 | 778 | 633 | 864 | 932 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 55 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.079 | 2.602 | 1.527 | 1.138 | 335 | 383 | 350 | 674 | 953 | 1.093 | 1.349 | 808 | 441 | 627 |
| Total debt | 2.079 | 2.602 | 1.527 | 1.138 | 335 | 383 | 350 | 692 | 1.008 | 1.093 | 1.349 | 808 | 441 | 627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Audit | Audit | 2004 | — | — |
LU | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 | |
LINDENEG HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Svend Hansen | Audit | 0 companies |
| Lars Ulrich Henriksen | Audit | 0 companies |