| Revenue | DKK -24K | -104% |
| EBITDA | DKK -24K | -104% |
| Net profit | DKK 290K | -62% |
| Total assets | DKK 11,8M | +2% |
| Equity | DKK 11,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 953 | 939 | 1.216 | 2.675 | 1.481 | 194 | 242 | 246 | 245 | 256 | 127 | 649 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.476 | 1.420 | 1.216 | 2.695 | 1.467 | 194 | 280 | 425 | 380 | 374 | 97 | 649 | -24 |
| Depreciation & amort. | -14 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.462 | 1.408 | 1.216 | 2.695 | 1.467 | 194 | 280 | 425 | 380 | 374 | 97 | 649 | -24 |
| Net financials | -337 | -232 | -363 | -177 | -109 | 239 | 115 | 123 | 130 | 142 | 132 | 260 | 395 |
| Profit before tax | 1.125 | 1.176 | 1.027 | 2.517 | 1.359 | 433 | 396 | 549 | 509 | 516 | 228 | 909 | 371 |
| Tax | 95 | 99 | 303 | 583 | 170 | 96 | 87 | 121 | 111 | 111 | 50 | 156 | 82 |
| Net profit | 1.030 | 1.077 | 724 | 1.934 | 1.189 | 337 | 309 | 428 | 398 | 405 | 178 | 753 | 290 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.682 | 19.117 | 16.788 | 18.530 | 9.278 | 9.506 | 9.836 | 10.300 | 10.575 | 10.982 | 11.123 | 11.634 | 11.818 |
| Equity | 5.926 | 4.208 | 4.932 | 6.866 | 8.055 | 8.392 | 8.701 | 9.129 | 9.527 | 9.932 | 10.110 | 10.863 | 11.153 |
| Long-term debt | 9.496 | 8.822 | 8.721 | 7.929 | 412 | 333 | 254 | 176 | 98 | 20 | 0 | 0 | 0 |
| Short-term debt | 1.993 | 4.653 | 1.397 | 3.402 | 363 | 317 | 404 | 452 | 377 | 431 | 419 | 771 | 665 |
| Total debt | 11.489 | 13.474 | 10.118 | 11.331 | 775 | 650 | 659 | 628 | 475 | 451 | 419 | 771 | 665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Founder | Founder | 2001 | — | — |
CM Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PS HOLDING ApS, BILLUND | Company | 100.0% | 0.0% | 2015 |
DEN JYSKE SPAREKASSE | Company | 0.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Madsen Schmidt | Founder | 0 companies |
| Casper McNee Mogensen | Unofficial title | 0 companies |