| Revenue | DKK -262K | +690% |
| EBITDA | DKK -262K | -690% |
| Net profit | DKK 12,4M | -13% |
| Total assets | DKK 127,8M | +6% |
| Equity | DKK 127,4M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -31 | -21 | -19 | -19 | -19 | -19 | -23 | -29 | -31 | -31 | -33 | -262 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -31 | -21 | -19 | -26 | -19 | -19 | -25 | -31 | -53 | -31 | -33 | -262 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -31 | -21 | -19 | -26 | -19 | -19 | -25 | -31 | -53 | -31 | -33 | -262 |
| Net financials | 4.247 | 3.284 | 8.058 | 8.011 | 7.210 | 9.850 | 6.303 | 16.495 | 11.212 | 26.074 | -13.193 | 17.196 | 15.487 |
| Profit before tax | 4.219 | 3.253 | 8.037 | 7.992 | 7.192 | 9.832 | 6.284 | 16.472 | 11.183 | 26.042 | -13.224 | 17.163 | 15.225 |
| Tax | 655 | 461 | 851 | 586 | 560 | 895 | -725 | 2.466 | 1.102 | 3.073 | -3.669 | 2.829 | 2.802 |
| Net profit | 3.563 | 2.793 | 7.186 | 7.406 | 6.625 | 8.937 | 7.009 | 14.004 | 10.079 | 22.948 | -9.556 | 14.334 | 12.423 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.718 | 43.659 | 50.606 | 58.911 | 66.444 | 75.246 | 78.834 | 91.951 | 102.518 | 124.667 | 110.960 | 121.047 | 127.807 |
| Equity | 43.574 | 41.167 | 48.305 | 54.711 | 60.836 | 69.273 | 75.782 | 89.287 | 97.365 | 118.313 | 106.757 | 119.091 | 127.410 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 144 | 2.492 | 2.302 | 4.199 | 5.608 | 5.973 | 3.051 | 2.664 | 5.153 | 6.354 | 4.203 | 1.955 | 397 |
| Total debt | 144 | 2.492 | 2.302 | 4.199 | 5.608 | 5.973 | 3.051 | 2.664 | 5.153 | 6.354 | 4.203 | 1.955 | 397 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|