| Revenue | DKK 2,4M | -965% |
| EBITDA | DKK 1,8M | +143% |
| Net profit | DKK 1,6M | +136% |
| Total assets | DKK 46,2M | +26% |
| Equity | DKK 27,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -36 | -34 | -39 | -11 | -68 | -50 | 120 | 518 | 269 | 2.208 | -102 | -278 | 2.404 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -20 | -34 | -39 | -11 | -27 | -50 | 120 | 518 | 1.682 | 2.208 | -102 | -4.319 | 1.837 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -2 | -63 |
| EBIT | -27 | -20 | -34 | -39 | -11 | -27 | -50 | 120 | 518 | 1.682 | 2.208 | -104 | -4.321 | 1.774 |
| Net financials | 255 | 1.631 | 2.558 | 2.522 | 3.204 | 1.820 | 35.138 | -1.054 | 2.222 | 2.983 | -3.400 | 2.411 | -161 | 326 |
| Profit before tax | 228 | 1.611 | 2.524 | 2.482 | 3.193 | 1.793 | 35.088 | -934 | 2.740 | 4.665 | -1.192 | 2.306 | -4.482 | 2.100 |
| Tax | 6 | 8 | 12 | 122 | 72 | 20 | 630 | -48 | 620 | 944 | -254 | 534 | -28 | 481 |
| Net profit | 222 | 1.603 | 2.512 | 2.360 | 3.122 | 1.773 | 34.457 | -886 | 2.121 | 3.721 | -939 | 1.773 | -4.454 | 1.619 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.166 | 6.297 | 7.501 | 7.117 | 12.079 | 11.048 | 34.619 | 46.702 | 38.940 | 43.995 | 32.267 | 37.162 | 36.674 | 46.153 |
| Equity | 4.127 | 5.431 | 5.087 | 6.972 | 9.556 | 9.924 | 33.882 | 28.995 | 29.216 | 32.437 | 31.442 | 31.214 | 26.760 | 27.379 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 984 | 0 | 0 | 0 | 0 | 0 | 2.000 | 0 | 132 |
| Short-term debt | 39 | 866 | 2.414 | 145 | 2.523 | 140 | 737 | 17.706 | 9.724 | 11.235 | 825 | 3.930 | 9.913 | 18.613 |
| Total debt | 39 | 866 | 2.414 | 145 | 2.523 | 1.124 | 737 | 17.706 | 9.724 | 11.235 | 825 | 5.930 | 9.913 | 18.745 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|