| Revenue | DKK 39K | -60% |
| EBITDA | DKK -181K | -287% |
| Net profit | DKK -214K | -501% |
| Total assets | DKK 771K | -51% |
| Equity | DKK 744K | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 12 | 40 | 12 | 12 | -2 | -1 | 23 | 72 | 76 | 83 | 77 | 97 | 39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 12 | 96 | 12 | 12 | -2 | -1 | 23 | 72 | 76 | 83 | 77 | 97 | -181 |
| Depreciation & amort. | -20 | -57 | 28 | -2 | -2 | -2 | -3 | -3 | -5 | -5 | -5 | -7 | -7 | -7 |
| EBIT | -10 | -45 | 68 | 11 | 10 | -4 | -4 | 20 | 67 | 71 | 78 | 69 | 90 | -188 |
| Net financials | 84 | 71 | 106 | 83 | 49 | 490 | 0 | -1 | -5 | -7 | -9 | -16 | -19 | -22 |
| Profit before tax | 74 | 26 | 175 | 94 | 60 | 486 | -4 | 19 | 62 | 64 | 70 | 54 | 71 | -210 |
| Tax | 4 | 3 | 10 | 5 | 5 | -5 | -1 | 4 | 15 | 15 | 17 | 14 | 17 | 4 |
| Net profit | 69 | 22 | 164 | 89 | 55 | 491 | -3 | 15 | 47 | 49 | 53 | 40 | 53 | -214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.005 | 1.074 | 1.144 | 1.134 | 1.087 | 1.407 | 1.266 | 1.285 | 1.325 | 1.414 | 1.440 | 1.488 | 1.564 | 771 |
| Equity | 908 | 930 | 896 | 884 | 939 | 1.326 | 1.217 | 1.124 | 1.061 | 1.053 | 1.049 | 1.031 | 1.026 | 744 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 136 | 240 | 243 | 141 | 79 | 48 | 160 | 264 | 360 | 391 | 456 | 538 | 27 |
| Total debt | 90 | 136 | 240 | 243 | 141 | 79 | 48 | 160 | 264 | 360 | 391 | 456 | 538 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Founder | Founder | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Søndergaard Jakobsen | Founder | 0 companies |
| Lisa Pontoppidan | Chairman | 0 companies |