| Revenue | DKK 5,3M | -40% |
| EBITDA | DKK 1M | -6% |
| Net profit | DKK 520K | +2% |
| Total assets | DKK 9,2M | -17% |
| Equity | DKK 5,5M | +10% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.859 | -609 | 466 | -127 | -246 | 336 | 277 | 549 | 383 | -167 | 2.839 | 8.857 | 5.316 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.996 | -7.753 | -3.675 |
| EBITDA | 1.560 | -804 | 666 | 100 | 225 | 336 | 810 | 549 | 383 | -167 | -482 | 1.104 | 1.042 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -63 | -90 | -115 | -126 | -242 | -58 |
| EBIT | 1.560 | -804 | 666 | 100 | 225 | 336 | 810 | 487 | 294 | -282 | -609 | 862 | 984 |
| Net financials | -140 | -102 | 543 | 688 | 305 | 412 | -32 | -67 | -45 | -69 | 30 | -116 | -123 |
| Profit before tax | 1.420 | -701 | 124 | -588 | 531 | 748 | 778 | 419 | 249 | -351 | -579 | 746 | 861 |
| Tax | -31 | -36 | -18 | -2 | 38 | 68 | 171 | 92 | 69 | -0 | 101 | 236 | 341 |
| Net profit | 1.451 | -665 | 142 | -586 | 493 | 680 | 606 | 327 | 180 | -351 | -680 | 510 | 520 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.614 | 7.805 | 7.340 | 8.400 | 7.076 | 7.625 | 8.257 | 7.879 | 8.445 | 8.080 | 9.774 | 11.173 | 9.230 |
| Equity | 3.332 | 3.997 | 3.757 | 4.246 | 4.724 | 5.303 | 5.810 | 5.327 | 5.507 | 5.156 | 4.476 | 4.986 | 5.506 |
| Long-term debt | 2.720 | 2.450 | 2.113 | 1.995 | 1.869 | 1.772 | 1.931 | 1.573 | 1.476 | 1.705 | 1.470 | 1.276 | 972 |
| Short-term debt | 562 | 1.358 | 1.471 | 2.159 | 484 | 550 | 516 | 979 | 1.462 | 1.218 | 3.828 | 4.911 | 2.753 |
| Total debt | 3.282 | 3.808 | 3.583 | 4.155 | 2.353 | 2.321 | 2.447 | 2.552 | 2.938 | 2.924 | 5.298 | 6.187 | 3.725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Founder | Founder | 2001 | — | — |
HV Audit | Audit | 2001 | — | — |
Lv Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mosegaard Holding, Give ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Mosegaard | Founder | 0 companies |
| Henning Verner Holm | Audit | 0 companies |
| Lasse von Elling | Chief Executive Officer | 0 companies |