Riskpilot← Back to searchSign inGet full accessPM EL-BEREGNING ApS
APSDissolvedCVR 26098793Lautrupvang 24Technical testing and analysis · NACE 7120Est. 20012 employees
Revenue 2020
DKK 3M
+15% vs 2019
EBITDA margin
26.2%
+30% vs 2019
Equity ratio
15.5%
Financial strength
Net profit 2020
DKK 473K
+37% vs 2019
| Revenue | DKK 3M | +15% |
| EBITDA | DKK 786K | +30% |
| Net profit | DKK 473K | +37% |
| Total assets | DKK 6,4M | +12% |
| Equity | DKK 999K | +21% |
| Employees | 2 | — |
Legal name
PM EL-BEREGNING ApS
CVR number
26098793
Legal form
Anpartsselskab
NACE code
7120 · Technical testing and analysis
Founded
26. juni 2001
Share capital
DKK 125.000
Employees
2 (FTE)
VAT registered
No
Audit selected
No
Last report
2020-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede bestyrelse, af to bestyrelsesmedlemmer i forening eller af et
bestyrelsesmedlem i forening med en direktør.
Address
Lautrupvang 24
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.647 | 3.136 | 3.798 | 4.040 | 3.405 | 3.099 | 3.217 | 2.607 | 2.996 |
| Staff expenses | -3.086 | -2.819 | -2.871 | -3.005 | -2.682 | -2.151 | -2.037 | -2.003 | -2.210 |
| EBITDA | 560 | 317 | 927 | 1.034 | 722 | 948 | 1.180 | 604 | 786 |
| Depreciation & amort. | -178 | -177 | -139 | -0 | -0 | -0 | -46 | -154 | -154 |
| EBIT | 382 | 140 | 788 | 1.034 | 722 | 948 | 1.134 | 450 | 632 |
| Net financials | -11 | 1 | 3 | -5 | -5 | -5 | -5 | -7 | -25 |
| Profit before tax | 372 | 141 | 791 | 1.029 | 717 | 943 | 1.129 | 443 | 607 |
| Tax | 94 | 39 | 197 | 243 | 159 | 209 | 250 | 98 | 134 |
| Net profit | 277 | 102 | 594 | 786 | 558 | 734 | 880 | 345 | 473 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.725 | 2.118 | 2.054 | 2.013 | 4.568 | 5.822 | 5.965 | 5.775 | 6.446 |
| Equity | 842 | 229 | 723 | 1.009 | 867 | 1.101 | 1.281 | 826 | 999 |
| Long-term debt | 0 | 0 | 0 | 0 | 27 | 0 | 0 | 71 | 221 |
| Short-term debt | 880 | 1.889 | 1.332 | 1.004 | 3.674 | 4.721 | 4.651 | 4.850 | 5.206 |
| Total debt | 880 | 1.889 | 1.332 | 1.004 | 3.701 | 4.721 | 4.651 | 4.922 | 5.426 |
EBITDA margin
26.2%
This company
15.8%
Market median
+66% vs market
20122020
Equity ratio
15.5%
This company
38.2%
Market median
-59% vs market
20122020
Return on equity
47.4%
This company
18.4%
Market median
+158% vs market
20122020
Net profit margin
15.8%
This company
8.1%
Market median
+95% vs market
20122020
Asset turnover
0.46×
This company
1.12×
Market median
-59% vs market
20122020
Debt / equity
5.45×
This company
0.62×
Market median
-779% vs market
20122020
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CH Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EG Danmark A/S | Company | 100.0% | 100.0% | 2021 |
Hornstrup Thomsen Holding ApS | Company | 100.0% | 100.0% | 2008 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of PM EL-BEREGNING ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Hansen | Chief Executive Officer | 0 companies |
| Claus Hornstrup Thomsen | Management | 0 companies |
| Erik Tomren | Chairman | 0 companies |
| Aleksander Bjaaland | Board of Directors | 0 companies |