| Revenue | DKK 4,4M | -1% |
| EBITDA | DKK 4,4M | -1% |
| Net profit | DKK 1,1M | +101% |
| Total assets | DKK 49,6M | -19% |
| Equity | DKK 17,7M | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.727 | 3.634 | 3.731 | 3.809 | 4.064 | 4.051 | 4.331 | 4.325 | 4.453 | 4.290 | 4.200 | 4.194 | 4.392 | 4.354 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.727 | 3.634 | 3.731 | 3.809 | 4.064 | 4.051 | 4.331 | 4.325 | 4.453 | 4.290 | 4.200 | 4.194 | 4.392 | 4.354 |
| Depreciation & amort. | -2.087 | -2.107 | -2.149 | -2.100 | -1.483 | -1.483 | -1.642 | -2.163 | -2.178 | -2.184 | -2.189 | -2.336 | -2.349 | -1.930 |
| EBIT | 1.640 | 1.527 | 1.582 | 1.709 | 2.581 | 2.567 | 2.689 | 2.162 | 2.275 | 2.106 | 2.011 | 1.858 | 2.044 | 2.425 |
| Net financials | -654 | -522 | -651 | -897 | -501 | -483 | -1.150 | -756 | -720 | -718 | -673 | -1.279 | -1.313 | -958 |
| Profit before tax | 986 | 1.005 | 931 | 813 | 2.080 | 2.084 | 1.539 | 1.406 | 1.555 | 1.388 | 1.338 | 579 | 730 | 1.466 |
| Tax | 175 | 173 | 212 | 185 | 457 | 459 | 339 | 309 | 342 | 307 | 120 | 286 | 161 | 322 |
| Net profit | 811 | 833 | 719 | 628 | 1.623 | 1.625 | 1.200 | 1.097 | 1.212 | 1.081 | 1.217 | 293 | 569 | 1.144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56.032 | 52.750 | 53.681 | 50.711 | 49.485 | 49.258 | 72.931 | 70.232 | 68.241 | 66.130 | 65.306 | 62.997 | 61.064 | 49.609 |
| Equity | 19.878 | 20.779 | 19.997 | 20.022 | 20.822 | 22.642 | 23.129 | 23.305 | 24.662 | 25.882 | 25.168 | 24.461 | 25.030 | 17.702 |
| Long-term debt | 23.055 | 21.225 | 22.491 | 21.996 | 21.016 | 19.421 | 23.819 | 33.791 | 31.673 | 29.618 | 26.697 | 25.163 | 23.543 | 21.697 |
| Short-term debt | 7.166 | 5.465 | 6.000 | 3.628 | 2.560 | 2.085 | 20.424 | 7.338 | 5.915 | 4.497 | 7.167 | 6.919 | 5.940 | 5.672 |
| Total debt | 30.221 | 26.690 | 28.490 | 25.624 | 23.576 | 21.507 | 44.244 | 41.129 | 37.588 | 34.114 | 33.864 | 32.082 | 29.483 | 27.370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2001 | — | — |
EK Management | Management | 2004 | — | — |
CK Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IFN Denmark ApS | Company | 66.7% | 66.7% | 2024 |
LASSE KASTRUP HOLDING ApS | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Kastrup | Management | 0 companies |
| Ellen Kastrup | Management | 0 companies |
| Carsten Kastrup | Management | 0 companies |
| Barbara Desl | Chairman | 0 companies |
| Heinz Scharl | Board of Directors | 0 companies |
| Hans Ladekjær Jeppesen | Board of Directors | 0 companies |
| Johann Habring | Chairman | 0 companies |
| Johann Pichler | Board of Directors | 0 companies |
| Alfred Schrott | Board of Directors | 0 companies |