| Revenue | DKK 72K | -189% |
| EBITDA | DKK -90K | +47% |
| Net profit | DKK 505K | -43% |
| Total assets | DKK 10,8M | +3% |
| Equity | DKK 10,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | -6 | -12 | -9 | -18 | -30 | -20 | -91 | -73 | -98 | -84 | -81 | 72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -92 | -145 | -85 | -116 |
| EBITDA | 7 | -6 | -12 | -9 | -18 | -30 | -20 | -91 | -73 | -190 | -229 | -171 | -90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -27 |
| EBIT | 7 | -6 | -12 | -9 | -18 | -30 | -20 | -91 | -73 | -190 | -229 | -177 | -117 |
| Net financials | 111 | 630 | 842 | 319 | 450 | 930 | 156 | 1.953 | 483 | 1.319 | -465 | 1.250 | 743 |
| Profit before tax | 104 | 624 | 830 | 310 | 432 | 900 | 136 | 1.862 | 410 | 1.129 | -694 | 1.073 | 625 |
| Tax | 23 | 17 | 43 | 42 | 15 | 38 | -38 | 140 | 77 | 144 | -246 | 159 | 116 |
| Net profit | 81 | 608 | 787 | 267 | 417 | 862 | 174 | 1.723 | 333 | 985 | -448 | 884 | 505 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.393 | 5.878 | 6.425 | 6.006 | 6.271 | 7.037 | 7.038 | 8.785 | 9.256 | 10.125 | 9.323 | 10.488 | 10.803 |
| Equity | 5.257 | 5.768 | 6.381 | 5.848 | 6.165 | 6.927 | 7.001 | 8.574 | 8.807 | 9.692 | 9.144 | 9.928 | 10.371 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 405 |
| Short-term debt | 135 | 110 | 44 | 158 | 106 | 111 | 37 | 211 | 449 | 433 | 179 | 560 | 27 |
| Total debt | 135 | 110 | 44 | 158 | 106 | 111 | 37 | 211 | 449 | 433 | 179 | 560 | 432 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|