| Revenue | DKK 916K | -21% |
| EBITDA | DKK 57K | -59% |
| Net profit | DKK 17K | -82% |
| Total assets | DKK 2,1M | -25% |
| Equity | DKK 1,5M | -28% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 220 | 133 | 36 | — | 470 | 496 | 532 | 390 | 782 | 567 | 915 | 950 | 1.164 | 916 |
| Staff expenses | -97 | -1 | -0 | -101 | -112 | -251 | -285 | -284 | -285 | -434 | -549 | -671 | -1.024 | -859 |
| EBITDA | 122 | 132 | 36 | 258 | 357 | 245 | 248 | 106 | 498 | 133 | 365 | 278 | 140 | 57 |
| Depreciation & amort. | 165 | 132 | 83 | -82 | -73 | -74 | -78 | -70 | -46 | -64 | -43 | -43 | -41 | -39 |
| EBIT | -43 | 0 | -48 | 175 | 284 | 171 | 170 | 35 | 452 | 69 | 322 | 235 | 99 | 18 |
| Net financials | 2 | 27 | -5 | 4 | 5 | -3 | -16 | -10 | -2 | -7 | -8 | -5 | 20 | 4 |
| Profit before tax | -41 | 27 | -53 | 179 | 289 | 168 | 154 | 25 | 450 | 62 | 314 | 231 | 119 | 22 |
| Tax | -10 | 4 | -19 | 31 | 64 | 37 | 34 | 6 | 99 | 14 | 69 | 52 | 26 | 5 |
| Net profit | -30 | 24 | -34 | 149 | 225 | 131 | 120 | 20 | 351 | 48 | 245 | 179 | 93 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.333 | 2.276 | 2.319 | 2.297 | 2.139 | 2.278 | 2.342 | 2.543 | 2.424 | 2.121 | 2.358 | 2.547 | 2.779 | 2.079 |
| Equity | 1.992 | 1.916 | 1.881 | 2.030 | 1.755 | 1.536 | 1.555 | 1.575 | 1.926 | 1.574 | 1.818 | 1.997 | 2.090 | 1.507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 189 | 204 | 300 | 99 | 182 | 534 | 574 | 750 | 270 | 314 | 298 | 300 | 427 | 302 |
| Total debt | 189 | 204 | 300 | 99 | 182 | 534 | 574 | 750 | 270 | 314 | 298 | 300 | 427 | 302 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Per Eiler Hansen | Board of Directors | 0 companies |