Riskpilot← Back to searchSign inGet full accessSMX-I ApS
APSIn liquidationCVR 26099242Vesterballevej 25Other software publishing · NACE 5829Est. 2001— employees
Revenue 2025
DKK 108K
0% vs 2024
EBITDA margin
76.9%
+38% vs 2024
Equity ratio
29.1%
Financial strength
Net profit 2025
DKK 470
-96% vs 2024
| Revenue | DKK 108K | +0% |
| EBITDA | DKK 83K | +38% |
| Net profit | DKK 470 | -96% |
| Total assets | DKK 1,5M | +0% |
| Equity | DKK 437K | -2% |
| Employees | — | — |
Legal name
SMX-I ApS
CVR number
26099242
Legal form
Anpartsselskab
NACE code
5829 · Other software publishing
Founded
6. juni 2001
Share capital
DKK 125.000
Employees
—
VAT registered
No
Audit selected
No
Last report
2025-06-30
Financial year
January – December
Signatory rights
Virksomheden tegnes af en likvidator
Company purpose
Selskabets formål er at drive virksomhed inden for handel og investering i IT, herunder konsulentvirksomhed samt at udvikle software, systemløsninger, internetløsninger samt dermed beslægtet virksomhed inden for IT-branchen, samt handel og udlejning af ejendomme.
Address
Vesterballevej 25
Phone
+4570151532
Email
beh@trolle-law.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 132 | 132 | 132 | 108 | 108 | 108 | 108 | 108 | 108 | 108 | 108 | 108 | 108 | 108 |
| Staff expenses | -30 | -40 | -40 | -25 | -25 | -25 | -25 | -25 | -25 | -32 | -32 | -25 | -25 | -25 |
| EBITDA | 80 | 68 | 63 | 57 | 57 | 57 | 53 | 53 | 53 | 48 | 50 | 57 | 60 | 83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -27 |
| EBIT | 80 | 68 | 63 | 57 | 57 | 57 | 53 | 53 | 53 | 48 | 50 | 57 | 60 | 56 |
| Net financials | -76 | -65 | -59 | -56 | -52 | -52 | -48 | -50 | -46 | -42 | -42 | -49 | -47 | -55 |
| Profit before tax | 4 | 3 | 5 | 1 | 5 | 5 | 5 | 3 | 7 | 6 | 8 | 7 | 13 | 1 |
| Tax | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 3 | 0 |
| Net profit | 3 | 2 | 3 | 1 | 4 | 4 | 4 | 2 | 5 | 5 | 6 | 6 | 11 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.809 | 1.777 | 1.701 | 1.678 | 1.650 | 1.643 | 1.570 | 1.570 | 1.570 | 1.502 | 1.503 | 1.503 | 1.503 | 1.503 |
| Equity | 405 | 408 | 411 | 412 | 416 | 419 | 423 | 425 | 431 | 430 | 436 | 442 | 447 | 437 |
| Long-term debt | 625 | 586 | 554 | 519 | 485 | 450 | 415 | 381 | 345 | 308 | 308 | 269 | 232 | 237 |
| Short-term debt | 779 | 784 | 736 | 747 | 750 | 774 | 732 | 764 | 794 | 764 | 759 | 792 | 825 | 829 |
| Total debt | 1.404 | 1.370 | 1.290 | 1.266 | 1.235 | 1.224 | 1.147 | 1.145 | 1.139 | 1.072 | 1.067 | 1.061 | 1.056 | 1.066 |
EBITDA margin
76.9%
This company
15.8%
Market median
+387% vs market
20122025
Equity ratio
29.1%
This company
38.2%
Market median
-24% vs market
20122025
Return on equity
0.1%
This company
18.4%
Market median
-99% vs market
20122025
Net profit margin
0.4%
This company
8.1%
Market median
-95% vs market
20122025
Asset turnover
0.07×
This company
1.12×
Market median
-94% vs market
20122025
Debt / equity
2.44×
This company
0.62×
Market median
-294% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2001 | — | — |
TS | Audit | 2004 | — | — |
LP Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
CJ Audit | Audit | 2001 | — | — |
JT Management | Management | 2001 | — | — |
EH Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
| Individual | 100.0% | 100.0% | 2004 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of SMX-I ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Bendt Gravlev Christensen | Management | 0 companies |
| Torben Steen Rasmussen | Audit | 0 companies |
| Lorens Peter Thomsen | Chief Executive Officer | 0 companies |
| Carsten Jensen | Audit | 0 companies |
| Jan Tveøy | Management | 0 companies |
| Erik Heilesen | Unofficial title | 0 companies |