| Revenue | DKK -45K | +102% |
| EBITDA | DKK -45K | -102% |
| Net profit | DKK 2,6M | -44% |
| Total assets | DKK 31,1M | +8% |
| Equity | DKK 30,7M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -21 | -13 | -12 | -12 | -13 | -13 | -14 | -16 | -17 | -13 | -22 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -21 | -13 | -12 | -12 | -13 | -13 | -14 | -16 | -17 | -13 | -22 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -21 | -13 | -12 | -12 | -13 | -13 | -14 | -16 | -17 | -13 | -22 | -45 |
| Net financials | 1.146 | 1.079 | 1.142 | 1.169 | 2.464 | 2.002 | 2.548 | 2.117 | 2.415 | 2.737 | 1.210 | 4.933 | 2.785 |
| Profit before tax | 1.136 | 1.059 | 1.129 | 1.157 | 2.452 | 1.989 | 2.535 | 2.103 | 2.399 | 2.721 | 1.198 | 4.911 | 2.740 |
| Tax | 76 | 50 | 59 | 62 | 65 | 71 | 91 | 108 | 134 | 73 | 80 | 223 | 105 |
| Net profit | 1.060 | 1.008 | 1.069 | 1.094 | 2.387 | 1.918 | 2.444 | 1.995 | 2.265 | 2.647 | 1.118 | 4.687 | 2.635 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.602 | 7.515 | 8.494 | 9.497 | 11.701 | 13.625 | 16.074 | 18.074 | 20.315 | 23.302 | 23.647 | 28.822 | 31.139 |
| Equity | 6.422 | 7.333 | 8.304 | 9.299 | 11.585 | 13.503 | 15.947 | 17.942 | 20.097 | 22.631 | 23.634 | 28.204 | 30.717 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 180 | 182 | 190 | 198 | 117 | 122 | 127 | 132 | 219 | 671 | 13 | 618 | 423 |
| Total debt | 180 | 182 | 190 | 198 | 117 | 122 | 127 | 132 | 219 | 671 | 13 | 618 | 423 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|