| Revenue | DKK -44K | -40% |
| EBITDA | DKK -44K | +40% |
| Net profit | DKK 22,3M | +698% |
| Total assets | DKK 77,8M | +34% |
| Equity | DKK 77,7M | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -25 | -97 | -24 | -27 | -26 | -26 | -33 | -33 | -53 | -34 | -36 | -72 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -25 | -97 | -24 | -27 | -26 | -26 | -33 | -33 | -69 | -37 | -36 | -72 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -25 | -97 | -24 | -27 | -26 | -26 | -33 | -33 | -69 | -37 | -36 | -72 | -44 |
| Net financials | 79 | 1.049 | 1.138 | 1.259 | 543 | 976 | -303 | 8.019 | -33 | 4.337 | -685 | 5.008 | -2.947 | 22.573 |
| Profit before tax | 54 | 1.024 | 1.041 | 1.235 | 516 | 950 | -329 | 7.986 | -66 | 4.285 | -719 | 4.971 | -3.020 | 22.530 |
| Tax | 8 | 193 | 260 | 126 | -12 | 107 | -10 | 19 | -0 | 807 | 5 | -4 | 711 | 234 |
| Net profit | 46 | 831 | 780 | 1.109 | 528 | 843 | -320 | 7.967 | -66 | 3.461 | -726 | 4.975 | -3.731 | 22.296 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.572 | 19.625 | 20.341 | 22.536 | 26.623 | 31.750 | 39.384 | 36.973 | 39.701 | 50.404 | 51.558 | 61.442 | 57.899 | 77.754 |
| Equity | 21.419 | 19.216 | 19.871 | 22.453 | 26.598 | 31.653 | 39.331 | 36.940 | 39.676 | 49.851 | 51.216 | 61.417 | 57.436 | 77.732 |
| Long-term debt | 12 | 0 | 245 | 58 | 0 | 0 | 0 | 8 | 0 | 528 | 0 | 0 | 0 | 0 |
| Short-term debt | 141 | 409 | 225 | 25 | 25 | 97 | 53 | 25 | 25 | 25 | 342 | 25 | 463 | 23 |
| Total debt | 152 | 409 | 470 | 83 | 25 | 97 | 53 | 33 | 25 | 553 | 342 | 25 | 463 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 66.7% | 2014 | |
| Individual | 25.0% | 5.0% | 2014 | |
| Individual | 25.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|