| Revenue | DKK -55K | -107% |
| EBITDA | DKK -54K | -134% |
| Net profit | DKK -57K | -192% |
| Total assets | DKK 591K | -58% |
| Equity | DKK 591K | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.276 | 1.135 | 824 | 850 | 830 | 879 | 753 | 833 | 794 | -55 |
| Staff expenses | -1.197 | -931 | -641 | -681 | -683 | -673 | -672 | -686 | -637 | -2 |
| EBITDA | 79 | 204 | 213 | 169 | 147 | 206 | 81 | 146 | 157 | -54 |
| Depreciation & amort. | -25 | -0 | 15 | -0 | -0 | -0 | -5 | -61 | -91 | -0 |
| EBIT | 54 | 204 | 198 | 169 | 147 | 206 | 76 | 86 | 66 | -54 |
| Net financials | -29 | -22 | -11 | 3 | 2 | 4 | 0 | 8 | 21 | -3 |
| Profit before tax | 26 | 183 | 186 | 171 | 149 | 210 | 76 | 94 | 86 | -57 |
| Tax | 13 | 53 | 54 | 45 | 36 | 50 | 16 | 23 | 25 | -0 |
| Net profit | 13 | 130 | 133 | 126 | 113 | 160 | 60 | 71 | 61 | -57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.761 | 1.045 | 1.015 | 1.227 | 1.304 | 1.499 | 1.339 | 1.231 | 1.393 | 591 |
| Equity | 344 | 474 | 607 | 733 | 746 | 806 | 715 | 686 | 648 | 591 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.417 | 571 | 408 | 494 | 558 | 694 | 613 | 535 | 745 | 0 |
| Total debt | 1.417 | 571 | 408 | 494 | 558 | 694 | 613 | 535 | 745 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Unofficial title | Unofficial title | 2021 | — | — |
JC Unofficial title | Unofficial title | 2021 | — | — |
JS Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SVARRE HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Marcus Pedersen | Unofficial title | 0 companies |
| John Christian Langeberg | Unofficial title | 0 companies |
| Jesper Svarre Nielsen | Management | 0 companies |