| Revenue | DKK -18K | +172% |
| EBITDA | DKK -18K | -172% |
| Net profit | DKK -18K | -161% |
| Total assets | DKK 55K | -18% |
| Equity | DKK -6K | -151% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 225 | 286 | 223 | 291 | 273 | 275 | 16 | 255 | -32 | -8 | 54 | -7 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 225 | 286 | 223 | 291 | 273 | 275 | 16 | 255 | -32 | -8 | 54 | -7 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 225 | 286 | 223 | 291 | 273 | 275 | 16 | 255 | -32 | -8 | 54 | -7 | -18 |
| Net financials | -73 | -62 | 195 | -71 | -22 | -74 | 48 | -5 | -2 | -3 | -0 | -0 | 0 |
| Profit before tax | 152 | 225 | 418 | 220 | 251 | 201 | 64 | 250 | -34 | -11 | 54 | -7 | -18 |
| Tax | 38 | 57 | 44 | 61 | 56 | 58 | 2 | 56 | -0 | -0 | 3 | -0 | -0 |
| Net profit | 114 | 168 | 374 | 159 | 195 | 143 | 63 | 194 | -34 | -11 | 51 | -7 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 335 | 353 | 256 | 136 | 68 | 59 | 96 | 185 | 101 | 58 | 71 | 67 | 55 |
| Equity | -1.282 | -1.114 | -740 | -582 | -387 | -243 | -181 | 14 | -20 | -32 | 19 | 12 | -6 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.617 | 1.467 | 996 | 718 | 455 | 302 | 276 | 171 | 121 | 90 | 52 | 55 | 61 |
| Total debt | 1.617 | 1.467 | 996 | 718 | 455 | 302 | 276 | 171 | 121 | 90 | 52 | 55 | 61 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|