| Revenue | DKK -21K | +63% |
| EBITDA | DKK -21K | -63% |
| Net profit | DKK 2,4M | -64% |
| Total assets | DKK 17,7M | -3% |
| Equity | DKK 15,7M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -37 | -17 | -13 | -13 | -20 | -13 | -14 | -21 | -19 | -25 | -30 | -13 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -37 | -17 | -13 | -13 | -20 | -13 | -14 | -21 | -19 | -25 | -30 | -13 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -37 | -17 | -13 | -13 | -20 | -13 | -14 | -21 | -19 | -25 | -30 | -13 | -21 |
| Net financials | 1.510 | -46 | 1.039 | 695 | 290 | -378 | 390 | 1.831 | 1.820 | 1.500 | 851 | 3.794 | 6.668 | 2.397 |
| Profit before tax | 1.503 | -83 | 1.022 | 682 | 276 | -398 | 377 | 1.817 | 1.799 | 1.481 | 826 | 3.765 | 6.656 | 2.377 |
| Tax | 12 | 22 | 21 | 18 | 16 | 14 | 14 | 13 | -239 | -21 | -16 | -14 | 31 | -11 |
| Net profit | 1.491 | -105 | 1.001 | 663 | 260 | -413 | 363 | 1.804 | 2.038 | 1.502 | 842 | 3.779 | 6.625 | 2.388 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.515 | 3.746 | 4.201 | 4.531 | 4.541 | 4.086 | 4.511 | 6.946 | 9.077 | 10.618 | 5.456 | 10.851 | 18.306 | 17.693 |
| Equity | 3.490 | 3.288 | 4.089 | 4.452 | 4.487 | 3.973 | 4.233 | 5.930 | 7.169 | 8.560 | 4.602 | 8.381 | 14.305 | 15.693 |
| Long-term debt | 13 | 0 | 0 | 18 | 16 | 14 | 14 | 767 | 768 | 0 | 0 | 1.823 | 13 | 966 |
| Short-term debt | 12 | 458 | 113 | 60 | 37 | 98 | 264 | 249 | 1.140 | 2.058 | 854 | 647 | 3.987 | 1.034 |
| Total debt | 25 | 458 | 113 | 79 | 54 | 113 | 278 | 1.016 | 1.909 | 2.058 | 854 | 2.470 | 4.000 | 2.000 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|