| Revenue | DKK -303 | -100% |
| EBITDA | DKK -164K | -177% |
| Net profit | DKK -165K | -208% |
| Total assets | DKK 292K | -40% |
| Equity | DKK 252K | -40% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 665 | 883 | 822 | 627 | 635 | 688 | 545 | 442 | 461 | 272 | 109 | 466 | -0 |
| Staff expenses | -758 | -812 | -761 | -1.037 | -546 | -485 | -377 | -548 | -299 | -271 | -194 | -252 | -164 |
| EBITDA | -93 | 72 | 61 | -410 | 88 | 203 | 168 | -106 | 162 | 1 | -84 | 214 | -164 |
| Depreciation & amort. | -56 | -79 | -47 | -37 | -27 | -107 | -6 | -3 | -2 | -19 | -19 | -17 | -0 |
| EBIT | -149 | -8 | 13 | -448 | 61 | 95 | 162 | -108 | 159 | -18 | -104 | 196 | -164 |
| Net financials | -1 | 1 | -3 | -10 | -4 | 0 | 10 | -14 | -0 | 1 | -2 | -0 | 1 |
| Profit before tax | -150 | -7 | 11 | -458 | 56 | 95 | 172 | -123 | 159 | -17 | -106 | 196 | -164 |
| Tax | -35 | -1 | 8 | -95 | 14 | 22 | 47 | -23 | 35 | -4 | -23 | 43 | 1 |
| Net profit | -115 | -6 | 3 | -363 | 43 | 73 | 124 | -100 | 124 | -13 | -83 | 153 | -165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 773 | 565 | 781 | 564 | 466 | 434 | 444 | 533 | 565 | 485 | 375 | 485 | 292 |
| Equity | 460 | 454 | 458 | 95 | 137 | 211 | 335 | 236 | 360 | 347 | 264 | 417 | 252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54 | 28 | 0 |
| Short-term debt | 313 | 110 | 324 | 470 | 328 | 223 | 109 | 297 | 206 | 138 | 110 | 69 | 40 |
| Total debt | 313 | 110 | 324 | 470 | 328 | 223 | 109 | 297 | 206 | 138 | 110 | 69 | 40 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Solveig Hansen Gjerding | Board of Directors | 0 companies |
| Søren Eusebius Jakobsen | Chairman | 0 companies |
| Janos Flösser | Chairman | 0 companies |
| Ib Poulsen | Board of Directors | 0 companies |
| Arne Josefsen Rolighed | Board of Directors | 0 companies |