| Revenue | DKK 2,1M | +70% |
| EBITDA | DKK 2,1M | +70% |
| Net profit | DKK 1,9M | +52% |
| Total assets | DKK 2,4M | -9% |
| Equity | DKK 2M | +31% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 308 | 315 | -29 | -200 | 0 | 48 | 125 | 2 | -16 | 1.232 | 2.100 |
| Staff expenses | -144 | -116 | -104 | -35 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -188 | -157 | -538 | -521 | -124 | 40 | 125 | 2 | -16 | 1.232 | 2.100 |
| Depreciation & amort. | 71 | 114 | 114 | 104 | -0 | 15 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -258 | -272 | -653 | -625 | -124 | 25 | 125 | 2 | -16 | 1.232 | 2.100 |
| Net financials | 1.020 | 15 | 0 | 4 | 115 | -0 | -2 | -2 | -0 | -2 | -15 |
| Profit before tax | 762 | -256 | -653 | -621 | -9 | 25 | 122 | 0 | -16 | 1.230 | 2.085 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 211 |
| Net profit | 762 | -256 | -653 | -621 | -9 | 25 | 122 | 0 | -16 | 1.230 | 1.875 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.855 | 1.612 | 915 | 2.161 | 197 | 275 | 387 | 333 | 309 | 2.620 | 2.388 |
| Equity | 1.710 | 1.453 | 801 | 189 | 170 | 195 | 317 | 318 | 301 | 1.531 | 2.000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 145 | 159 | 115 | 1.972 | 27 | 80 | 70 | 15 | 8 | 1.089 | 388 |
| Total debt | 145 | 159 | 115 | 1.972 | 27 | 80 | 70 | 15 | 8 | 1.089 | 388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2018 | — | — |
BE Audit | Audit | 2002 | — | — |
JG Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN KRISTENSEN ApS | Company | 50.0% | 50.0% | 2018 |
LASSE BUHL HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Individual | 66.7% | 66.7% | 2001 | |
| Individual | 25.0% | 25.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Buhl | Management | 0 companies |
| Bodil Ellehede | Audit | 0 companies |
| Jan Grau Kristensen | Management | 0 companies |