| Revenue | DKK -172K | -3% |
| EBITDA | DKK -174K | +13% |
| Net profit | DKK 1,7M | +18% |
| Total assets | DKK 19,1M | +9% |
| Equity | DKK 18,9M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -531 | -484 | -394 | -241 | -158 | -157 | -169 | -254 | -185 | -187 | -183 | -176 | -172 |
| Staff expenses | -609 | -634 | -279 | -524 | -630 | -637 | -563 | -572 | -31 | -34 | -33 | -25 | -2 |
| EBITDA | -1.140 | -1.119 | -674 | -765 | -788 | -794 | -732 | -826 | -216 | -221 | -216 | -201 | -174 |
| Depreciation & amort. | -2 | -6 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.142 | -1.124 | -694 | -765 | -788 | -794 | -732 | -826 | -216 | -221 | -216 | -201 | -174 |
| Net financials | 2.502 | -186 | 1.709 | 366 | 411 | 630 | -800 | 2.255 | 1.270 | 1.610 | -2.652 | 1.659 | 1.991 |
| Profit before tax | 1.360 | -1.311 | 1.014 | -399 | -378 | -165 | -1.532 | 1.429 | 1.054 | 1.388 | -2.868 | 1.458 | 1.817 |
| Tax | 338 | -1 | -0 | -0 | -0 | -0 | -0 | -7 | 40 | 305 | -0 | -0 | 89 |
| Net profit | 1.023 | -1.309 | 1.014 | -399 | -378 | -165 | -1.532 | 1.436 | 1.014 | 1.083 | -2.868 | 1.458 | 1.727 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.920 | 26.330 | 25.754 | 21.428 | 20.468 | 19.855 | 17.733 | 18.815 | 19.842 | 19.534 | 16.281 | 17.529 | 19.149 |
| Equity | 29.278 | 25.619 | 25.133 | 21.098 | 19.721 | 19.556 | 17.654 | 18.341 | 19.355 | 19.006 | 16.138 | 17.195 | 18.923 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 640 | 711 | 620 | 330 | 747 | 299 | 79 | 473 | 487 | 528 | 144 | 334 | 227 |
| Total debt | 640 | 711 | 620 | 330 | 747 | 299 | 79 | 475 | 487 | 528 | 144 | 334 | 227 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Honore | Board of Directors | 0 companies |
| Karen-Elisabeth Seest Friis | Board of Directors | 0 companies |
| Louiza Ait Ergin | Board of Directors | 0 companies |
| Knud-Erik Holmgård | Board of Directors | 0 companies |
| Poul Winckler | Board of Directors | 0 companies |