| Revenue | DKK -63K | -125% |
| EBITDA | DKK -177K | -211% |
| Net profit | DKK -277K | -216% |
| Total assets | DKK 16,3M | -2% |
| Equity | DKK 12,7M | -3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 76 | 124 | 68 | 253 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 76 | 124 | 68 | -57 | -177 |
| Depreciation & amort. | -36 | -36 | -27 | -14 | -29 |
| EBIT | 41 | 88 | 41 | -71 | -206 |
| Net financials | 271 | 5 | -1.927 | 320 | -99 |
| Profit before tax | 312 | 94 | -1.885 | 249 | -305 |
| Tax | 74 | 25 | 39 | 10 | -28 |
| Net profit | 238 | 68 | -1.924 | 239 | -277 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.975 | 15.359 | 13.431 | 16.597 | 16.312 |
| Equity | 15.059 | 15.013 | 12.974 | 13.091 | 12.679 |
| Long-term debt | 108 | 63 | 71 | 51 | 34 |
| Short-term debt | 808 | 283 | 386 | 3.455 | 3.599 |
| Total debt | 916 | 346 | 457 | 3.506 | 3.633 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
FA Audit | Audit | 2001 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2001 | |
| Board of Directors | 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Arne Sørensen | Audit | 0 companies |
| Lilly Bundgaard Nielsen | Board of Directors | 0 companies |
| Klaus Nielsen | Board of Directors | 0 companies |