| Revenue | DKK 550K | +7% |
| EBITDA | DKK 20K | -73% |
| Net profit | DKK -682 | -103% |
| Total assets | DKK 2,4M | -14% |
| Equity | DKK 244K | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 98 | 81 | 217 | 721 | 955 | -82 | 253 | 200 | 321 | 543 | 514 | 550 |
| Staff expenses | -0 | -0 | -55 | -143 | -315 | -864 | -58 | -67 | -153 | -176 | -0 | -0 | -0 |
| EBITDA | 52 | 98 | 26 | 74 | 405 | 91 | -140 | 79 | -150 | -409 | -43 | 73 | 20 |
| Depreciation & amort. | -57 | -57 | -28 | -0 | -0 | -0 | -0 | -0 | -198 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 40 | -2 | 74 | 405 | 91 | -140 | 79 | -348 | -409 | -43 | 73 | 20 |
| Net financials | 0 | 0 | 0 | -17 | -16 | -18 | -26 | -23 | -73 | -65 | -47 | -43 | -20 |
| Profit before tax | -5 | 40 | -2 | 57 | 389 | 73 | -165 | 56 | -421 | -474 | -90 | 30 | -1 |
| Tax | -0 | 1 | -0 | 13 | 86 | 16 | -0 | -0 | -93 | -104 | -20 | 7 | -0 |
| Net profit | -5 | 39 | -2 | 44 | 303 | 57 | -165 | 56 | -329 | -370 | -70 | 24 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.992 | 1.858 | 1.901 | 1.828 | 2.085 | 1.890 | 1.882 | 1.909 | 2.518 | 2.944 | 2.946 | 2.765 | 2.382 |
| Equity | 659 | 698 | 696 | 740 | 1.043 | 1.100 | 934 | 990 | 662 | 292 | 222 | 246 | 244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.333 | 1.160 | 1.204 | 1.088 | 1.042 | 790 | 947 | 919 | 1.856 | 2.652 | 2.724 | 2.519 | 2.138 |
| Total debt | 1.333 | 1.160 | 1.204 | 1.088 | 1.042 | 790 | 947 | 919 | 1.856 | 2.652 | 2.724 | 2.519 | 2.138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Founder | Founder | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Juel Jeppesen | Founder | 0 companies |
| Troels Willer Behr | Board of Directors | 0 companies |
| Camilla Juel Bagge | Board of Directors | 0 companies |
| Rolf Sigurd Hede | Board of Directors | 0 companies |
| Dorthe Sigsgaard | Board of Directors | 0 companies |
| Michael McKay | Board of Directors | 0 companies |