| Revenue | DKK 14,1M | +111% |
| EBITDA | DKK 1,8M | -26% |
| Net profit | DKK 588K | -64% |
| Total assets | DKK 36,9M | +107% |
| Equity | DKK 2,9M | +26% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 4.578 | 6.663 | 7.245 | 6.671 | 14.094 |
| Staff expenses | -4.204 | -6.161 | -6.639 | -4.264 | -12.320 |
| EBITDA | 374 | 502 | 606 | 2.407 | 1.774 |
| Depreciation & amort. | -152 | -258 | 329 | 208 | 586 |
| EBIT | 222 | 245 | 276 | 2.199 | 1.188 |
| Net financials | -180 | -212 | -162 | -106 | -412 |
| Profit before tax | 42 | 32 | 114 | 2.093 | 776 |
| Tax | 16 | -3 | 32 | 469 | 188 |
| Net profit | 26 | 35 | 82 | 1.624 | 588 |
| Item | 2013 | 2014 | 2015 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 8.639 | 9.044 | 7.571 | 17.864 | 36.894 |
| Equity | 526 | 561 | 643 | 2.267 | 2.855 |
| Long-term debt | 2.238 | 2.157 | 2.149 | 2.553 | 2.228 |
| Short-term debt | 5.767 | 6.220 | 4.663 | 12.899 | 31.811 |
| Total debt | 8.005 | 8.377 | 6.813 | 15.452 | 34.039 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JC Management | Management | 2012 – 2017 |
JP Audit | Audit | 2001 – 2005 |
MM Chief Executive Officer | Chief Executive Officer | 2001 – 2012 |
SM Management | Management | 2001 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2008 – 2012 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2001 – 2012 | |
| Board of Directors | 2017 – 2017 | |
| Chairman | 2017 – 2017 | |
| Board of Directors | 2001 – 2012 | |
| Chairman | 2001 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Falck Jensen | Management | 0 companies |
| Jens Peter Emil Timm | Audit | 0 companies |
| Mogens Matthiassen | Chief Executive Officer | 0 companies |
| Søren Marinus Lundsteen | Management | 0 companies |
| Frederik Lønstrup Homann | Board of Directors | 0 companies |
| Benny Matthiassen | Board of Directors | 0 companies |
| Per Vesterholm | Chairman | 0 companies |
| Michael Torben Flex | Board of Directors | 0 companies |
| John Nederskov | Board of Directors | 0 companies |
| Lis Holm Matthiassen | Board of Directors | 0 companies |
| Christian Christoffer Strüwing | Board of Directors | 0 companies |
| Flemming Boe Kromann Tønnesen | Chairman | 0 companies |
| Margit Elise Matthiassen | Board of Directors | 0 companies |
| Peter Klavs Lundsteen | Chairman | 0 companies |