| Revenue | DKK 3,2M | -19% |
| EBITDA | DKK 482K | +7% |
| Net profit | DKK 355K | +6% |
| Total assets | DKK 2,1M | -17% |
| Equity | DKK 316K | -77% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.464 | 3.800 | 3.699 | 3.975 | 4.224 | 5.329 | 3.610 | 3.036 | 3.739 | 4.427 | 4.417 | 3.995 | 3.226 |
| Staff expenses | -2.791 | -2.841 | -2.783 | -3.354 | -2.770 | -3.384 | -3.414 | -3.100 | -3.314 | -4.075 | -4.364 | -3.546 | -2.744 |
| EBITDA | 323 | -40 | -260 | -364 | 336 | 623 | 196 | -64 | 425 | 352 | 53 | 449 | 482 |
| Depreciation & amort. | -7 | -13 | -13 | -13 | -19 | -18 | -42 | -20 | -16 | -28 | -28 | -28 | -28 |
| EBIT | 316 | -53 | -273 | -377 | 318 | 604 | 154 | -83 | 409 | 324 | 25 | 421 | 454 |
| Net financials | -2 | -1 | -3 | -30 | -19 | -14 | -1 | -15 | -7 | 0 | 8 | 9 | 3 |
| Profit before tax | 314 | -54 | -277 | -407 | 299 | 590 | 153 | -99 | 401 | 324 | 34 | 431 | 457 |
| Tax | 81 | -5 | -0 | -60 | -21 | 134 | 36 | -20 | 89 | 70 | 9 | 96 | 102 |
| Net profit | 233 | -49 | -277 | -347 | 320 | 456 | 117 | -78 | 312 | 254 | 25 | 335 | 355 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.250 | 1.204 | 1.025 | 1.355 | 1.501 | 1.998 | 2.127 | 1.374 | 3.054 | 3.032 | 2.292 | 2.496 | 2.059 |
| Equity | 552 | 503 | 227 | -120 | 199 | 656 | 773 | 694 | 1.007 | 1.261 | 1.136 | 1.371 | 316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 204 | 255 | 260 | 347 | 274 |
| Short-term debt | 691 | 700 | 798 | 1.476 | 1.302 | 1.336 | 1.354 | 679 | 1.844 | 1.511 | 896 | 778 | 1.469 |
| Total debt | 691 | 700 | 798 | 1.476 | 1.302 | 1.336 | 1.354 | 679 | 2.047 | 1.766 | 1.156 | 1.125 | 1.743 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH | Audit | 2001 | — | — |
DB Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DBW HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Halfdan Hultquist | Audit | 0 companies |
| Dan Benny Wiche | Management | 0 companies |
| Johan Christoffer Schwarz-Nielsen | Chairman | 0 companies |
| Irene Mai-Britt Wiche | Board of Directors | 0 companies |