| Revenue | DKK 155K | -94% |
| EBITDA | DKK 162K | +116% |
| Net profit | DKK 190K | +116% |
| Total assets | DKK 636K | -85% |
| Equity | DKK 594K | -85% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.210 | 2.273 | 3.674 | 3.520 | 4.427 | 1.030 | 4.667 | 4.431 | 5.152 | 6.288 | 6.190 | 3.793 | 2.430 | 155 |
| Staff expenses | -2.295 | -2.248 | -2.739 | -3.294 | -3.670 | -869 | -3.848 | -3.931 | -4.309 | -4.632 | -5.030 | -4.287 | -3.434 | -7 |
| EBITDA | -85 | 25 | -863 | 226 | 757 | 161 | 819 | 500 | 842 | 1.656 | 1.160 | -494 | -1.004 | 162 |
| Depreciation & amort. | 81 | -26 | -36 | -42 | -60 | -15 | -51 | -24 | -24 | -36 | -23 | -23 | -0 | -0 |
| EBIT | -165 | -2 | -899 | 184 | 697 | 146 | 768 | 476 | 818 | 1.621 | 1.136 | -517 | -1.004 | 162 |
| Net financials | -38 | 2 | -0 | -0 | -8 | -2 | -16 | -18 | -35 | -59 | -73 | -56 | -29 | 28 |
| Profit before tax | -203 | 0 | -453 | 184 | 689 | 144 | 751 | 457 | 783 | 1.562 | 1.063 | -573 | -1.033 | 190 |
| Tax | -51 | -12 | 223 | 45 | 151 | 32 | 167 | 101 | 174 | 343 | 235 | -124 | 149 | -0 |
| Net profit | -152 | 13 | -676 | 138 | 537 | 112 | 585 | 356 | 609 | 1.219 | 828 | -449 | -1.182 | 190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.219 | 6.353 | 6.889 | 7.524 | 9.425 | 8.622 | 8.899 | 8.820 | 8.744 | 13.676 | 12.551 | 9.721 | 4.165 | 636 |
| Equity | 4.063 | 4.076 | 4.752 | 4.890 | 5.427 | 5.039 | 5.624 | 5.380 | 5.689 | 6.408 | 6.036 | 5.086 | 3.904 | 594 |
| Long-term debt | 0 | 0 | 0 | 0 | -22 | -25 | -24 | -20 | -18 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.156 | 2.277 | 2.138 | 2.634 | 3.998 | 3.583 | 3.275 | 3.440 | 3.055 | 7.268 | 6.516 | 4.635 | 261 | 42 |
| Total debt | 2.156 | 2.277 | 2.138 | 2.634 | 3.998 | 3.583 | 3.275 | 3.440 | 3.055 | 7.268 | 6.516 | 4.635 | 261 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2016 | — | — |
MJ Management | Management | 2001 | — | — |
SH Audit | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PARADOKS ApS | Company | 100.0% | 100.0% | 2013 |
Juhl Holding, Ry ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Boye Larsen | Management | 0 companies |
| Mogens Juhl Rasmussen | Management | 0 companies |
| Søren Henrik Krause | Audit | 0 companies |
| Annelise Rasmussen | Board of Directors | 0 companies |
| Mette Juhl Rasmussen | Chairman | 0 companies |
| Jesper Brøting | Chairman | 0 companies |
| Anne Christine Juhl | Board of Directors | 0 companies |