| Revenue | DKK -68K | -112% |
| EBITDA | DKK -247K | -857% |
| Net profit | DKK 790K | +2694% |
| Total assets | DKK 153K | -90% |
| Equity | DKK 66K | +109% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.173 | 2.846 | 2.808 | 4.114 | 498 | 1.688 | 1.344 | 374 | 584 | -68 |
| Staff expenses | -4.152 | -2.937 | -2.591 | -2.071 | -1.821 | -1.574 | -1.845 | -1.506 | -610 | -179 |
| EBITDA | 2.021 | -90 | 218 | 2.043 | -1.323 | 113 | -501 | -1.131 | -26 | -247 |
| Depreciation & amort. | -357 | -389 | -463 | -157 | -99 | -58 | -47 | -48 | -0 | -0 |
| EBIT | 1.664 | -479 | -245 | 1.886 | -1.422 | 55 | -548 | -1.180 | -26 | -247 |
| Net financials | -4 | 482 | -13 | 48 | 69 | 14 | -49 | 21 | -5 | 1.037 |
| Profit before tax | 1.659 | 3 | -258 | 1.934 | -1.353 | 70 | -597 | -1.158 | -30 | 790 |
| Tax | 425 | -47 | -14 | 437 | -286 | 25 | -114 | 169 | -0 | -0 |
| Net profit | 1.234 | 49 | -244 | 1.496 | -1.066 | 44 | -483 | -1.327 | -30 | 790 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.404 | 8.143 | 4.870 | 8.103 | 3.879 | 3.621 | 3.442 | 2.327 | 1.460 | 153 |
| Equity | 3.986 | 3.936 | 3.692 | 5.088 | 2.772 | 1.816 | 633 | -694 | -724 | 66 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.891 | 3.841 | 1.178 | 2.661 | 1.107 | 1.805 | 2.809 | 3.021 | 2.184 | 87 |
| Total debt | 3.891 | 3.841 | 1.178 | 2.661 | 1.107 | 1.805 | 2.809 | 3.021 | 2.184 | 87 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Management | Management | 2001 | — | — |
SA Unofficial title | Unofficial title | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LYNGDAL HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Lyngdal Jensen | Management | 0 companies |
| Svend Aage Dreist Hansen | Unofficial title | 0 companies |
| Mark Lyngdal Borghus | Board of Directors | 0 companies |
| Gunnar Lyngdal Jensen | Board of Directors | 0 companies |
| Knud Aage Poulsen Schjødt | Board of Directors | 0 companies |
| Ejner Husted | Board of Directors | 0 companies |