| Revenue | DKK -93K | -161% |
| EBITDA | DKK -153K | -388% |
| Net profit | DKK -202K | -510% |
| Total assets | DKK 368K | -41% |
| Equity | DKK 331K | -39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -189 | — | — | — | 1.106 | 1.204 | 382 | 69 | 151 | 152 | -93 |
| Staff expenses | -395 | -0 | -0 | -0 | -640 | -653 | -523 | -182 | -173 | -99 | -60 |
| EBITDA | 228 | 0 | 0 | 0 | 402 | 551 | -141 | -113 | -22 | 53 | -153 |
| Depreciation & amort. | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 216 | 0 | 0 | 0 | 402 | 551 | -141 | -113 | -22 | 53 | -153 |
| Net financials | 0 | 0 | 0 | 0 | 1 | 3 | -7 | -1 | 4 | 10 | -4 |
| Profit before tax | 218 | 0 | 0 | 0 | 403 | 555 | -148 | -113 | -18 | 63 | -157 |
| Tax | 53 | -0 | -0 | -0 | 92 | 126 | -30 | -25 | 0 | 14 | 45 |
| Net profit | 166 | 0 | 0 | 0 | 311 | 428 | -117 | -89 | -19 | 49 | -202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 697 | 0 | 0 | 0 | 1.184 | 1.504 | 991 | 718 | 694 | 623 | 368 |
| Equity | 350 | 0 | 0 | 0 | 720 | 1.045 | 822 | 625 | 607 | 543 | 331 |
| Long-term debt | -139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -208 | 0 | 0 | 0 | 463 | 459 | 169 | 93 | 87 | 80 | 37 |
| Total debt | -347 | 0 | 0 | 0 | 463 | 459 | 169 | 93 | 87 | 80 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Andersen | Management | 0 companies |