| Revenue | DKK 4,4M | -31% |
| EBITDA | DKK 496K | -34% |
| Net profit | DKK 366K | -34% |
| Total assets | DKK 2,5M | -37% |
| Equity | DKK 1,2M | -56% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.250 | 9.228 | 6.600 | 6.370 | 4.386 |
| Staff expenses | -4.662 | -4.622 | -3.618 | -3.801 | -3.890 |
| EBITDA | 310 | 1.437 | 237 | 754 | 496 |
| Depreciation & amort. | -45 | -46 | -52 | -35 | -33 |
| EBIT | 266 | 1.390 | 185 | 719 | 463 |
| Net financials | -15 | -13 | -5 | 1 | 9 |
| Profit before tax | 251 | 1.377 | 180 | 719 | 471 |
| Tax | 58 | 305 | 42 | 164 | 106 |
| Net profit | 193 | 1.072 | 137 | 555 | 366 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.075 | 5.287 | 2.982 | 3.988 | 2.520 |
| Equity | 2.504 | 3.477 | 2.114 | 2.669 | 1.184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.571 | 1.810 | 868 | 1.318 | 1.321 |
| Total debt | 1.571 | 1.810 | 868 | 1.318 | 1.321 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
DL Management | Management | 2025 |
KH Chief Executive Officer | Chief Executive Officer | 2025 |
BV Founder | Founder | 2001 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2009 – 2023 | |
| Board of Directors | 2009 – 2018 | |
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2012 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Lundø Nielsen | Management | 0 companies |
| Kenneth Hansen | Chief Executive Officer | 0 companies |
| Birgitte Vestergaard | Founder | 0 companies |
| Anne Kathrine Raunkjær | Board of Directors | 0 companies |
| Hans Christian Lolk | Board of Directors | 0 companies |
| Dorte Elisabeth Paaske Rasmussen | Board of Directors | 0 companies |