| Revenue | DKK 851K | -56% |
| EBITDA | DKK 271K | -74% |
| Net profit | DKK 226K | -71% |
| Total assets | DKK 1,4M | -42% |
| Equity | DKK 995K | -32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.781 | 1.919 | 1.285 | 1.014 | 998 | 1.293 | 1.161 | 1.430 | 930 | 1.340 | 1.385 | 1.921 | 851 |
| Staff expenses | -1.252 | -1.053 | -961 | -972 | -907 | -773 | -714 | -729 | -671 | -722 | -736 | -895 | -580 |
| EBITDA | 1.529 | 866 | 324 | 42 | 90 | 520 | 446 | 701 | 258 | 617 | 650 | 1.027 | 271 |
| Depreciation & amort. | 103 | -70 | -67 | -31 | -21 | -24 | -56 | -56 | -56 | -56 | -50 | -30 | -0 |
| EBIT | 1.425 | 796 | 257 | 11 | 69 | 496 | 390 | 644 | 202 | 561 | 600 | 997 | 271 |
| Net financials | 16 | 117 | 45 | 22 | -9 | 1 | 2 | -2 | -2 | -4 | -2 | 1 | 20 |
| Profit before tax | 1.442 | 913 | 302 | 32 | 61 | 497 | 391 | 642 | 200 | 557 | 597 | 998 | 291 |
| Tax | 361 | 229 | 80 | 7 | 13 | 109 | 87 | 141 | 44 | 123 | 131 | 220 | 65 |
| Net profit | 1.080 | 683 | 222 | 26 | 48 | 388 | 304 | 501 | 156 | 434 | 466 | 778 | 226 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.718 | 3.168 | 2.552 | 1.785 | 1.719 | 1.841 | 1.928 | 2.192 | 1.888 | 1.829 | 1.865 | 2.379 | 1.389 |
| Equity | 1.865 | 1.548 | 1.270 | 1.295 | 1.343 | 1.431 | 1.435 | 1.636 | 1.292 | 1.226 | 1.191 | 1.469 | 995 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.810 | 1.584 | 1.248 | 464 | 355 | 376 | 456 | 524 | 570 | 585 | 663 | 903 | 390 |
| Total debt | 1.810 | 1.584 | 1.248 | 464 | 355 | 376 | 456 | 524 | 570 | 585 | 663 | 903 | 390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2001 | — | — | |
PB Founder | Founder | 2001 | — | — |
MD Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.D. HOLDING HORSENS ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET LIDEGAARD REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Preben Bent Devantier | Founder | 0 companies |
| Michael Devantier | Management | 0 companies |
| Elena Andersen | Board of Directors | 0 companies |
| Susanne Theil Sørensen | Board of Directors | 0 companies |
| Mariane Devantier | Chairman | 0 companies |