| Revenue | DKK -142K | -12% |
| EBITDA | DKK -194K | -20% |
| Net profit | DKK 1,9M | -28% |
| Total assets | DKK 19,3M | +0% |
| Equity | DKK 19M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -63 | -52 | -33 | -80 | -88 | -87 | -162 | -163 | -337 | -178 | -314 | -162 | -142 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -63 | -52 | -33 | -80 | -88 | -87 | -226 | -163 | -439 | -178 | -314 | -162 | -194 |
| Depreciation & amort. | -0 | -0 | -1 | -2 | -2 | -2 | -2 | -38 | -130 | -158 | -237 | -177 | -116 | -182 |
| EBIT | -28 | -63 | -53 | -35 | -82 | -90 | -89 | -264 | -293 | -597 | -415 | -491 | -278 | -376 |
| Net financials | 922 | 650 | -224 | 2.064 | 1.570 | 2.541 | 2.153 | 1.979 | 2.972 | 4.800 | 1.813 | 7.477 | 3.020 | 2.308 |
| Profit before tax | 894 | 587 | -276 | 2.029 | 1.488 | 2.451 | 2.064 | 1.715 | 2.679 | 4.203 | 1.398 | 6.986 | 2.741 | 1.932 |
| Tax | -3 | -11 | 8 | -8 | -7 | -2 | 25 | -0 | -41 | -77 | -67 | -6 | 164 | 73 |
| Net profit | 897 | 598 | -285 | 2.037 | 1.494 | 2.453 | 2.039 | 1.715 | 2.721 | 4.280 | 1.465 | 6.992 | 2.577 | 1.860 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.010 | 2.653 | 1.953 | 3.880 | 4.785 | 6.796 | 6.795 | 8.345 | 10.875 | 15.246 | 16.476 | 23.296 | 19.324 | 19.283 |
| Equity | 2.644 | 2.243 | 1.909 | 3.446 | 4.690 | 6.744 | 6.732 | 8.297 | 10.767 | 14.935 | 16.286 | 22.978 | 18.955 | 19.015 |
| Long-term debt | 316 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 91 | 0 | 0 | 8 | 56 |
| Short-term debt | 49 | 394 | 45 | 434 | 95 | 52 | 63 | 48 | 67 | 189 | 190 | 318 | 343 | 197 |
| Total debt | 365 | 410 | 45 | 434 | 95 | 52 | 63 | 48 | 100 | 281 | 190 | 318 | 351 | 253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Jensen | Founder | 0 companies |