| Revenue | DKK -9K | -5% |
| EBITDA | DKK -9K | +5% |
| Net profit | DKK 361K | -28% |
| Total assets | DKK 3,2M | +12% |
| Equity | DKK 2,9M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -50 | -13 | -14 | -15 | -1 | -20 | -8 | -8 | -8 | -9 | -9 | -10 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -163 | -13 | -14 | -15 | -1 | -20 | -8 | -8 | -8 | -9 | -9 | -10 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -163 | -13 | -14 | -15 | -1 | -20 | -8 | -8 | -8 | -9 | -9 | -10 | -9 |
| Net financials | 523 | -15 | -92 | -15 | -163 | 371 | 107 | 455 | 489 | 233 | 415 | 308 | 595 | 357 |
| Profit before tax | 501 | -179 | -105 | -28 | -179 | 369 | 87 | 446 | 480 | 225 | 407 | 298 | 585 | 348 |
| Tax | -1 | -0 | -0 | -0 | -1.454 | -0 | -0 | -12 | 19 | 41 | 35 | 19 | 81 | -13 |
| Net profit | 502 | -179 | -105 | -28 | 1.276 | 369 | 87 | 458 | 461 | 185 | 371 | 279 | 504 | 361 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.134 | 374 | 268 | 302 | 125 | 414 | 490 | 1.027 | 1.494 | 1.610 | 2.040 | 2.320 | 2.873 | 3.210 |
| Equity | -936 | -1.114 | -1.220 | -1.248 | 28 | 397 | 484 | 900 | 1.360 | 1.545 | 1.874 | 2.107 | 2.579 | 2.912 |
| Long-term debt | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103 | 57 | 120 | 0 |
| Short-term debt | 115 | 34 | 34 | 96 | 97 | 17 | 6 | 128 | 134 | 65 | 63 | 156 | 174 | 297 |
| Total debt | 615 | 34 | 34 | 96 | 97 | 17 | 6 | 128 | 134 | 65 | 166 | 213 | 293 | 297 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|