| Revenue | DKK 6,3M | +14% |
| EBITDA | DKK 1,3M | +361% |
| Net profit | DKK 854K | +28918% |
| Total assets | DKK 4,2M | +37% |
| Equity | DKK 2,5M | +53% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.441 | 3.044 | 3.068 | 2.952 | 4.041 | 3.599 | 3.608 | 3.996 | 4.459 | 4.809 | 6.655 | 5.473 | 5.473 | 6.264 |
| Staff expenses | -2.794 | -2.916 | -2.640 | -2.057 | -2.717 | -2.690 | -2.625 | -2.784 | -2.452 | -3.024 | -3.575 | -4.074 | -5.180 | -4.915 |
| EBITDA | 647 | 128 | 428 | 895 | 1.324 | 909 | 973 | 1.165 | 2.007 | 1.785 | 3.081 | 1.399 | 293 | 1.349 |
| Depreciation & amort. | -153 | -90 | -95 | -221 | -344 | -423 | -516 | -529 | -395 | -272 | -280 | -254 | -235 | -232 |
| EBIT | 494 | 38 | 333 | 674 | 980 | 486 | 458 | 636 | 1.612 | 1.513 | 2.800 | 1.146 | 57 | 1.117 |
| Net financials | -44 | -27 | -30 | -49 | -63 | -53 | -65 | -110 | -79 | -63 | -54 | -94 | -49 | -22 |
| Profit before tax | 450 | 11 | 303 | 625 | 918 | 433 | 393 | 526 | 1.533 | 1.451 | 2.747 | 1.052 | 9 | 1.095 |
| Tax | 113 | 4 | 75 | 149 | 200 | 96 | 87 | 116 | 337 | 319 | 604 | 237 | 6 | 241 |
| Net profit | 337 | 7 | 228 | 477 | 717 | 337 | 306 | 410 | 1.196 | 1.131 | 2.142 | 815 | 3 | 854 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.437 | 2.126 | 2.004 | 3.414 | 4.079 | 3.538 | 4.415 | 4.349 | 4.584 | 4.045 | 5.902 | 4.992 | 3.084 | 4.228 |
| Equity | 518 | 524 | 752 | 1.002 | 1.243 | 879 | 806 | 916 | 1.702 | 1.643 | 2.786 | 2.601 | 1.604 | 2.458 |
| Long-term debt | 692 | 448 | 319 | 1.368 | 1.582 | 1.189 | 2.380 | 1.628 | 1.187 | 954 | 352 | 289 | 224 | 157 |
| Short-term debt | 1.218 | 1.154 | 933 | 1.044 | 1.252 | 1.470 | 1.190 | 1.758 | 1.623 | 1.362 | 2.678 | 2.030 | 1.199 | 1.574 |
| Total debt | 1.910 | 1.602 | 1.252 | 2.413 | 2.834 | 2.659 | 3.570 | 3.385 | 2.810 | 2.316 | 3.030 | 2.319 | 1.423 | 1.731 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Founder | Founder | 2001 | — | — |
KL Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jørgensen & Co ApS | Company | 100.0% | 100.0% | 2021 |
NAJ HOLDING AARS ApS | Company | 50.0% | 50.0% | 2018 |
KLJ HOLDING AARS ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Christian Jørgensen | Founder | 0 companies |
| Kim Lok Jørgensen | Management | 0 companies |