| Revenue | DKK -33K | -8% |
| EBITDA | DKK -33K | +8% |
| Net profit | DKK 1,2M | +74% |
| Total assets | DKK 25,8M | +6% |
| Equity | DKK 24,8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -15 | -9 | -4 | -6 | -10 | -17 | -7 | -7 | -8 | -14 | -36 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -2 | -9 | -4 | -6 | -10 | -17 | -7 | -7 | -8 | -14 | -36 | -33 |
| Depreciation & amort. | -0 | -0 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 |
| EBIT | -21 | -2 | -14 | -9 | -11 | -15 | -22 | -12 | -12 | -13 | -19 | -41 | -38 |
| Net financials | -46 | -33 | -9 | 20 | 21 | 21 | 21 | 22 | 22 | 22 | 10.558 | 895 | 1.545 |
| Profit before tax | -34 | -35 | -23 | 11 | 9 | 6 | -1 | 10 | 11 | 10 | 10.539 | 854 | 1.507 |
| Tax | 17 | 7 | -5 | 3 | 2 | 1 | -0 | 2 | 2 | 2 | 22 | 177 | 331 |
| Net profit | -50 | -41 | -18 | 9 | 7 | 5 | -1 | 8 | 8 | 8 | 10.518 | 677 | 1.176 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.466 | 1.345 | 1.364 | 1.371 | 4.387 | 2.620 | 2.618 | 2.630 | 2.646 | 3.403 | 23.638 | 24.413 | 25.809 |
| Equity | 75 | 34 | 16 | 25 | 32 | 37 | 36 | 44 | 53 | 60 | 23.064 | 23.682 | 24.796 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.391 | 1.311 | 1.348 | 1.346 | 4.355 | 2.582 | 2.582 | 2.586 | 2.593 | 3.342 | 574 | 731 | 1.013 |
| Total debt | 1.391 | 1.311 | 1.348 | 1.346 | 4.355 | 2.582 | 2.582 | 2.586 | 2.593 | 3.342 | 574 | 731 | 1.013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Susanne Nielsen | Audit | 0 companies |