| Revenue | DKK -13K | +110% |
| EBITDA | DKK -13K | -110% |
| Net profit | DKK 313K | +6% |
| Total assets | DKK 2,2M | +15% |
| Equity | DKK 1,8M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | -2 | -8 | -3 | -4 | -4 | -3 | -3 | -4 | -4 | -4 | -7 | -6 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | -2 | -8 | -3 | -4 | -4 | -3 | -3 | -4 | -4 | -4 | -7 | -6 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | -2 | -8 | -3 | -4 | -4 | -3 | -3 | -4 | -4 | -4 | -7 | -6 | -13 |
| Net financials | 0 | -101 | 8 | 19 | 2 | 70 | 156 | 136 | 269 | 267 | 329 | 211 | 303 | 326 |
| Profit before tax | 16 | -103 | -0 | 16 | -1 | 66 | 152 | 132 | 265 | 263 | 325 | 204 | 297 | 313 |
| Tax | -1 | -1 | -1 | -1 | -0 | -2 | -2 | -2 | 17 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 16 | -102 | 0 | 17 | -1 | 68 | 154 | 134 | 249 | 263 | 325 | 204 | 297 | 313 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 169 | 66 | 74 | 95 | 82 | 314 | 478 | 623 | 878 | 1.134 | 1.433 | 1.622 | 1.899 | 2.187 |
| Equity | 164 | 63 | 63 | 80 | 79 | 148 | 302 | 436 | 685 | 948 | 1.273 | 1.407 | 1.586 | 1.781 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 3 | 11 | 15 | 3 | 166 | 176 | 186 | 193 | 187 | 160 | 215 | 312 | 406 |
| Total debt | 5 | 3 | 11 | 15 | 3 | 166 | 176 | 186 | 193 | 187 | 160 | 215 | 312 | 406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Founder | Founder | 2001 | — | — |
KS Founder | Founder | 2001 | — | — |
CN Founder | Founder | 2001 | — | — |
TT | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lis Middelboe Møllemand | Founder | 0 companies |
| Kim Søgaard Jørgensen | Founder | 0 companies |
| Carsten Nielsen | Founder | 0 companies |
| Torben Tranberg Jensen | Audit | 0 companies |
| Kaj Knudsen | Board of Directors | 0 companies |