| Revenue | DKK -21K | +1% |
| EBITDA | DKK -21K | -1% |
| Net profit | DKK 217K | -74% |
| Total assets | DKK 16,3M | +1% |
| Equity | DKK 16,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -12 | -71 | -14 | -14 | -33 | -17 | -23 | -17 | -18 | -22 | -21 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -12 | -71 | -14 | -14 | -33 | -17 | -23 | -17 | -18 | -22 | -21 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -12 | -71 | -14 | -14 | -33 | -17 | -23 | -17 | -18 | -22 | -21 | -21 |
| Net financials | -1.739 | 110 | 1.769 | 305 | 2.769 | 5.242 | -182 | 1.242 | 1.288 | 962 | 2.661 | 197 | 238 |
| Profit before tax | -1.748 | 99 | 1.698 | 291 | 2.756 | 5.209 | -199 | 1.218 | 1.271 | 944 | 2.639 | 176 | 217 |
| Tax | -0 | -0 | -16 | -1 | -20 | -11 | -505 | -321 | -383 | -570 | 651 | -661 | -0 |
| Net profit | -1.748 | 99 | 1.714 | 292 | 2.776 | 5.220 | 306 | 1.539 | 1.654 | 1.514 | 1.988 | 837 | 217 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.314 | 7.304 | 8.421 | 7.467 | 12.106 | 14.193 | 11.312 | 14.435 | 14.717 | 14.817 | 15.990 | 16.101 | 16.279 |
| Equity | 2.471 | 2.570 | 4.054 | 4.096 | 6.874 | 11.793 | 11.303 | 12.824 | 13.750 | 14.497 | 15.902 | 15.929 | 16.107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 363 | 3.974 | 3.371 | 5.232 | 2.400 | 9 | 1.612 | 968 | 320 | 88 | 172 | 172 |
| Total debt | 7 | 363 | 3.974 | 3.371 | 5.232 | 2.400 | 9 | 1.612 | 968 | 320 | 88 | 172 | 172 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Audit | Audit | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Wied | Audit | 0 companies |
| Benedicte Bælum Wulff | Board of Directors | 0 companies |
| Jens Marius Tolstrup | Board of Directors | 0 companies |
| Inge Bælum Wulff | Board of Directors | 0 companies |
| Bo Elbrønd-Bek | Board of Directors | 0 companies |
| Carit Jacques Andersen | Chairman | 0 companies |