| Revenue | DKK 50K | +1% |
| EBITDA | DKK 50K | +1% |
| Net profit | DKK 22K | +49% |
| Total assets | DKK 723K | +4% |
| Equity | DKK 387K | +6% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.631 | 1.692 | 1.494 | 1.532 | 1.654 | 1.397 | 1.215 | 90 | 30 | 34 | 41 | 27 | 49 | 50 |
| Staff expenses | -1.543 | -1.534 | -1.443 | -1.459 | -1.523 | -1.356 | -1.241 | -21 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 158 | 52 | 73 | 132 | 42 | -26 | 111 | 30 | 34 | 41 | 27 | 49 | 50 |
| Depreciation & amort. | -43 | -32 | -22 | -22 | -22 | -22 | -22 | -22 | -22 | -22 | -22 | -22 | -22 | -22 |
| EBIT | -45 | 126 | 30 | 51 | 110 | 20 | -48 | 89 | 8 | 12 | 19 | 5 | 28 | 28 |
| Net financials | -56 | -21 | -22 | -36 | -30 | -27 | -12 | -15 | -10 | -10 | -7 | -6 | -8 | 0 |
| Profit before tax | -22 | 106 | 8 | 16 | 80 | -7 | -60 | 74 | -1 | 2 | 12 | -0 | 19 | 28 |
| Tax | -10 | 25 | 2 | -14 | 18 | 6 | 6 | 0 | 1 | -21 | 2 | 30 | 5 | 6 |
| Net profit | -12 | 80 | 6 | 29 | 62 | -13 | -66 | 74 | -2 | 24 | 10 | -30 | 15 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.993 | 1.943 | 1.928 | 1.776 | 1.856 | 1.812 | 1.470 | 1.081 | 966 | 893 | 793 | 723 | 694 | 723 |
| Equity | 784 | 764 | 670 | 599 | 662 | 549 | 383 | 349 | 346 | 370 | 380 | 350 | 365 | 387 |
| Long-term debt | -125 | 198 | 107 | 15 | 337 | 304 | 268 | 232 | 193 | 153 | 58 | 26 | 28 | 0 |
| Short-term debt | -928 | 826 | 996 | 1.020 | 714 | 810 | 664 | 346 | 270 | 237 | 227 | 190 | 149 | 190 |
| Total debt | -1.054 | 1.024 | 1.102 | 1.035 | 1.051 | 1.114 | 932 | 577 | 464 | 390 | 285 | 216 | 177 | 190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF | Audit | 2001 | — | — |
IL Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IL HOLDING NAKSKOV ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Falck Christiansen | Audit | 0 companies |
| Iben Lund | Management | 0 companies |