| Revenue | DKK -6K | -23% |
| EBITDA | DKK -6K | +23% |
| Net profit | DKK 42K | -3% |
| Total assets | DKK 1M | -8% |
| Equity | DKK 992K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -110 | — | — | — | 21 | 49 | 227 | -5 | -6 | -6 | -6 | -8 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -88 | 0 | 0 | 0 | 21 | 49 | 227 | -5 | -6 | -6 | -6 | -8 | -6 |
| Depreciation & amort. | -11 | -0 | -0 | -0 | -11 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -99 | 0 | 0 | 0 | 10 | 38 | 227 | -5 | -6 | -6 | -6 | -8 | -6 |
| Net financials | -33 | 0 | 0 | 0 | -7 | -9 | 37 | 39 | 42 | 42 | 41 | 63 | 60 |
| Profit before tax | -94 | 0 | 0 | 0 | 3 | 29 | 265 | 34 | 36 | 36 | 35 | 55 | 54 |
| Tax | -28 | -0 | -0 | -0 | -4 | 36 | 11 | 8 | 8 | 8 | 8 | 12 | 12 |
| Net profit | -67 | 0 | 0 | 0 | 7 | -7 | 253 | 27 | 28 | 28 | 27 | 43 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.678 | 0 | 0 | 0 | 1.597 | 1.578 | 1.212 | 1.233 | 1.228 | 1.260 | 1.176 | 1.101 | 1.016 |
| Equity | 937 | 0 | 0 | 0 | 905 | 898 | 1.151 | 1.178 | 1.206 | 1.234 | 1.147 | 1.073 | 992 |
| Long-term debt | -649 | 0 | 0 | 0 | 496 | 456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -91 | 0 | 0 | 0 | 196 | 225 | 61 | 55 | 22 | 26 | 28 | 28 | 24 |
| Total debt | -741 | 0 | 0 | 0 | 693 | 681 | 61 | 55 | 22 | 26 | 28 | 28 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|