| Revenue | DKK 936K | +4% |
| EBITDA | DKK 307K | +20% |
| Net profit | DKK 306K | -11% |
| Total assets | DKK 830K | -8% |
| Equity | DKK 532K | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | -1 | -1 | -2 | 643 | 394 | 445 | 685 | 983 | 919 | 897 | 936 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -220 | -312 | -401 | -397 | -577 | -458 | -641 | -629 |
| EBITDA | -1 | -1 | -1 | -1 | -2 | 423 | 81 | 44 | 288 | 405 | 461 | 256 | 307 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -1 | -1 | -2 | 423 | 81 | 44 | 288 | 405 | 461 | 256 | 307 |
| Net financials | 48 | 4 | 0 | 0 | 0 | 10 | -1 | -4 | -295 | -23 | -49 | 150 | 72 |
| Profit before tax | 47 | 3 | -1 | -1 | -2 | 432 | 80 | 40 | -6 | 382 | 412 | 406 | 379 |
| Tax | -7 | 0 | -0 | -1 | -0 | 79 | 27 | 31 | 0 | 86 | 111 | 63 | 74 |
| Net profit | 54 | 3 | -1 | -0 | -2 | 354 | 53 | 9 | -7 | 296 | 302 | 344 | 306 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 246 | 248 | 197 | 197 | 145 | 243 | 293 | 396 | 440 | 820 | 965 | 901 | 830 |
| Equity | 246 | 248 | 197 | 197 | 145 | 129 | 182 | 191 | 185 | 481 | 482 | 526 | 532 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 31 | 0 | 86 | 109 | 60 | 73 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 115 | 85 | 174 | 255 | 252 | 374 | 316 | 226 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 115 | 111 | 205 | 255 | 339 | 482 | 376 | 298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Management | Management | 2019 | — | — |
EB Founder | Founder | 2001 | — | — |
SE Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WLP INVEST ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Geister | Management | 0 companies |
| Elisabeth Birgit Geister | Founder | 0 companies |
| Steen Erik Rasmussen | Audit | 0 companies |