| Revenue | DKK 36,6M | -6% |
| EBITDA | DKK 20,4M | +303% |
| Net profit | DKK 13,3M | +278% |
| Total assets | DKK 55,9M | -32% |
| Equity | DKK 46,5M | -35% |
| Employees | 34 | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | 29.259 | 22.625 | 21.330 | 23.321 | 26.941 | 34.048 | 0 | 43.159 | 51.218 | 55.860 | 54.415 | 41.806 | 39.052 | 36.613 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14.089 | -17.939 | -17.307 | -19.197 | -22.973 | -29.139 | -32.200 | -35.168 | -40.782 | -40.004 | -39.215 | -35.476 | -33.821 | -16.076 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | 6.961 | 4.483 | 4.023 | 4.124 | 3.968 | 4.909 | 8.209 | 7.991 | 10.436 | 15.856 | 15.200 | 6.330 | 5.058 | 20.358 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.008 | -1.142 | -511 | -527 | -922 | -1.481 | -1.635 | -1.801 | -1.152 | -2.108 | -1.027 | -1.215 | -544 | -424 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | 5.953 | 3.341 | 3.512 | 3.597 | 3.046 | 3.428 | 6.574 | 6.190 | 9.283 | 13.748 | 14.173 | 5.115 | 4.514 | 19.934 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.394 | -589 | 991 | 1.408 | -609 | 1.310 | 3.492 | 1.849 | 2.664 | 2.270 | -1.034 | 2.296 | -102 | -2.658 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | 4.559 | 2.752 | 4.504 | 5.006 | 2.437 | 4.738 | 8.056 | 8.039 | 11.947 | 16.018 | 13.138 | 7.411 | 4.412 | 17.276 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.198 | 751 | 1.193 | 1.190 | 623 | 1.225 | 1.857 | 1.865 | 2.734 | 3.516 | 2.987 | 1.800 | 885 | 3.939 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | 100 | 2.001 | 3.311 | 3.816 | 1.814 | 3.513 | 6.199 | 6.174 | 9.212 | 12.502 | 10.151 | 5.611 | 3.528 | 13.337 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.466 | 72.277 | 38.532 | 37.524 | 47.750 | 54.642 | 66.226 | 71.771 | 69.107 | 87.736 | 91.484 | 92.558 | 82.128 | 55.914 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | 18.359 | 19.944 | 14.043 | 17.758 | 19.472 | 22.985 | 29.078 | 35.252 | 44.356 | 56.859 | 67.009 | 72.621 | 71.148 | 46.485 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.844 | 24.125 | 0 | 0 | 362 | 459 | 846 | 906 | 2.565 | 27 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.794 | 27.815 | 24.489 | 19.737 | 28.181 | 31.578 | 37.091 | 35.570 | 22.109 | 30.851 | 24.474 | 19.897 | 10.980 | 9.428 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.638 | 51.941 | 24.489 | 19.737 | 28.181 | 31.578 | 37.091 | 36.476 | 24.674 | 30.878 | 24.474 | 19.897 | 10.980 | 9.428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2023 | — | — |
NV Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KB Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jøhnk Lundberg Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Klindt Jørgensen | Management | 0 companies |
| Niels Vergmann | Chief Executive Officer | 0 companies |
| Allan Axel Jøhnk Lundberg | Chief Executive Officer | 0 companies |
| Michael Nielsen | Chief Executive Officer | 0 companies |
| Kenneth Birkelund | Audit | 0 companies |