| Revenue | DKK 2,9M | -9% |
| EBITDA | DKK -326K | -445% |
| Net profit | DKK -526K | -496% |
| Total assets | DKK 3,6M | -9% |
| Equity | DKK -241K | -184% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.248 | 4.752 | 4.534 | 3.659 | 3.919 | 4.032 | 3.955 | 4.249 | 3.113 | 3.024 | 3.256 | 3.159 | 2.868 |
| Staff expenses | -2.119 | -2.469 | -2.493 | -2.815 | -3.282 | -2.939 | -3.365 | -3.873 | -2.568 | -2.868 | -3.189 | -3.065 | -3.193 |
| EBITDA | 1.071 | 1.135 | 724 | 762 | 593 | 969 | 298 | 377 | 545 | 156 | 67 | 94 | -326 |
| Depreciation & amort. | 161 | 136 | -132 | -136 | -169 | -183 | -299 | -313 | -568 | -591 | -370 | -111 | -111 |
| EBIT | 910 | 999 | 592 | 626 | 424 | 787 | -1 | 63 | -23 | -435 | -303 | -17 | -437 |
| Net financials | -76 | -62 | -46 | -62 | -47 | -43 | -24 | -55 | -54 | -46 | -142 | -81 | -134 |
| Profit before tax | 672 | 801 | 1.271 | 564 | 377 | 743 | -24 | 8 | -77 | -481 | -445 | -97 | -571 |
| Tax | 181 | 260 | 133 | 121 | 114 | 178 | 61 | 7 | -10 | -101 | -68 | -9 | -44 |
| Net profit | 491 | 235 | 413 | 443 | 262 | 565 | -86 | 1 | -68 | -381 | -376 | -88 | -526 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.128 | 5.355 | 4.649 | 4.274 | 3.402 | 3.885 | 3.881 | 4.195 | 4.209 | 3.748 | 3.621 | 3.967 | 3.621 |
| Equity | 125 | 125 | 1.313 | 1.756 | 1.018 | 1.283 | 1.198 | 1.199 | 1.131 | 751 | 374 | 286 | -241 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.371 | 1.884 | 2.798 | 2.025 | 1.940 | 2.178 | 2.307 | 2.660 | 2.846 | 2.876 | 3.193 | 3.637 | 3.861 |
| Total debt | 3.871 | 2.884 | 2.798 | 2.025 | 1.940 | 2.178 | 2.307 | 2.660 | 2.846 | 2.876 | 3.193 | 3.637 | 3.861 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2006 | — | — |
TN Management | Management | 2008 | — | — |
EH Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NART HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Azmi Arslan | Management | 0 companies |
| Tarkan Nart | Management | 0 companies |
| Erik Holmberg Marker | Founder | 0 companies |