| Revenue | DKK 512K | +11% |
| EBITDA | DKK 46K | +137% |
| Net profit | DKK 30K | +130% |
| Total assets | DKK 865K | +14% |
| Equity | DKK 518K | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 485 | 272 | 501 | 625 | 526 | 460 | 597 | 462 | 512 |
| Staff expenses | -378 | -332 | -438 | -483 | -503 | -402 | -628 | -585 | -467 |
| EBITDA | 107 | -60 | 63 | 141 | 23 | 59 | -30 | -122 | 46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 107 | -60 | 63 | 141 | 23 | 59 | -30 | -122 | 46 |
| Net financials | -12 | -10 | -7 | -1 | -4 | -2 | -2 | -4 | -7 |
| Profit before tax | 95 | -69 | 57 | 141 | 19 | 57 | -32 | -126 | 39 |
| Tax | 24 | -17 | 15 | 33 | 4 | 12 | -7 | -28 | 9 |
| Net profit | 71 | -53 | 42 | 107 | 15 | 44 | -25 | -98 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 912 | 637 | 880 | 828 | 768 | 790 | 837 | 761 | 865 |
| Equity | 456 | 403 | 445 | 552 | 567 | 612 | 587 | 488 | 518 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 452 | 234 | 435 | 276 | 200 | 179 | 250 | 272 | 347 |
| Total debt | 452 | 234 | 435 | 276 | 200 | 179 | 250 | 272 | 347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Abrahamsson | Management | 0 companies |