| Revenue | DKK 1,8M | -3% |
| EBITDA | DKK 1,8M | -3% |
| Net profit | DKK 779K | -24% |
| Total assets | DKK 11,7M | -20% |
| Equity | DKK 4,7M | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.346 | 944 | 1.269 | 1.254 | 1.996 | 2.444 | 1.412 | 614 | 1.132 | 1.380 | 1.478 | 1.806 | 1.757 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.346 | 944 | 1.269 | 1.254 | 1.996 | 2.444 | 1.412 | 614 | 1.132 | 1.380 | 1.478 | 1.806 | 1.757 |
| Depreciation & amort. | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -77 | -80 |
| EBIT | 1.296 | 894 | 1.219 | 1.204 | 1.946 | 2.394 | 1.362 | 564 | 1.082 | 1.330 | 1.428 | 1.728 | 1.677 |
| Net financials | -692 | -1.029 | -848 | -690 | -603 | -770 | -186 | 434 | 1.058 | -237 | -1.508 | -519 | -589 |
| Profit before tax | 604 | -135 | 371 | 514 | 1.343 | 1.623 | 1.176 | 998 | 2.140 | 1.093 | -81 | 1.210 | 1.088 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 494 | 4 | 155 | 221 | -70 | 178 | 309 |
| Net profit | 604 | -135 | 371 | 514 | 1.343 | 1.623 | 682 | 995 | 1.985 | 872 | -11 | 1.032 | 779 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.303 | 10.279 | 10.230 | 10.552 | 10.807 | 9.619 | 10.381 | 11.739 | 14.392 | 15.504 | 13.687 | 14.698 | 11.714 |
| Equity | -2.228 | -2.363 | -1.991 | -1.478 | -135 | 1.488 | 2.067 | 2.956 | 4.830 | 5.703 | 5.578 | 6.591 | 4.677 |
| Long-term debt | 3.661 | 3.661 | 3.518 | 3.479 | 5.164 | 7.408 | 7.394 | 7.024 | 5.143 | 4.976 | 4.841 | 4.038 | 3.556 |
| Short-term debt | 8.869 | 8.980 | 8.703 | 8.550 | 5.777 | 723 | 920 | 1.759 | 4.418 | 4.826 | 3.268 | 4.068 | 3.482 |
| Total debt | 12.530 | 12.641 | 12.222 | 12.030 | 10.941 | 8.131 | 8.314 | 8.783 | 9.561 | 9.802 | 8.109 | 8.106 | 7.037 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Management | Management | 2022 | — | — |
BS | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Cranil | Management | 0 companies |
| Bruno Sten Rosenkrans Jensen | Audit | 0 companies |