| Revenue | DKK 5,7M | -23% |
| EBITDA | DKK 404K | -76% |
| Net profit | DKK -101K | -112% |
| Total assets | DKK 7,5M | -16% |
| Equity | DKK 4,5M | -12% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.481 | 6.810 | 6.359 | 7.364 | 5.660 |
| Staff expenses | -5.349 | -5.316 | -5.247 | -5.693 | -5.070 |
| EBITDA | 132 | 1.494 | 1.111 | 1.671 | 404 |
| Depreciation & amort. | -334 | -384 | -382 | -414 | -432 |
| EBIT | -202 | 1.110 | 730 | 1.257 | -28 |
| Net financials | -96 | -121 | -135 | -180 | -100 |
| Profit before tax | -298 | 989 | 595 | 1.077 | -128 |
| Tax | -130 | 216 | 137 | 247 | -27 |
| Net profit | -168 | 772 | 458 | 831 | -101 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.344 | 9.545 | 8.762 | 8.989 | 7.536 |
| Equity | 4.267 | 5.039 | 4.698 | 5.078 | 4.477 |
| Long-term debt | 1.049 | 669 | 422 | 954 | 914 |
| Short-term debt | 2.563 | 3.269 | 3.091 | 2.453 | 1.740 |
| Total debt | 3.612 | 3.937 | 3.513 | 3.407 | 2.654 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PB Chief Executive Officer | Chief Executive Officer | 2016 |
HG Founder | Founder | 2001 |
| Former (2) | ||
AA Chief Executive Officer | Chief Executive Officer | 2014 – 2016 |
LE Management | Management | 2004 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2016 | |
| Former (9) | ||
| Board of Directors | 2005 – 2005 | |
| Board of Directors | 2022 – 2023 | |
| Deputy Chairman | 2013 – 2014 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2003 – 2004 | |
| Chairman | 2008 – 2013 | |
| Board of Directors | 2006 – 2008 | |
| Chairman | 2001 – 2002 | |
| Deputy Chairman | 2004 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2006 | |
| Company | 90–99.99% | 90–99.99% | 2006 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Andrew Wirth | Chief Executive Officer | 0 companies |
| Per Birger Andersen | Chief Executive Officer | 0 companies |
| Lars Erik Juul Jensen | Management | 0 companies |
| Henning Gejsing Kjær | Founder | 0 companies |
| Søren Erichsen | Board of Directors | 0 companies |
| Chris René Justesen Andersen | Board of Directors | 0 companies |
| Søren Peter Bjerre | Deputy Chairman | 0 companies |
| Susan Nordentoft Ponthus Jackson | Board of Directors | 0 companies |
| Willy Sønderskov | Board of Directors | 0 companies |
| Finn Jensen | Board of Directors | 0 companies |
| Morten Bordvik | Chairman | 0 companies |
| Torsten Gullev Nordentoft | Board of Directors | 0 companies |
| Anna-Karin Christina Siedberg | Board of Directors | 0 companies |
| Knud Andreas Frisenborg Marker | Chairman | 0 companies |
| Bjørn Oluf Skern | Deputy Chairman | 0 companies |