| Revenue | DKK -5K | -16% |
| EBITDA | DKK -5K | +16% |
| Net profit | DKK 3K | +133% |
| Total assets | DKK 601K | +0% |
| Equity | DKK 279K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 35 | 58 | 94 | 114 | 2 | -0 | -21 | -6 | 40 | -2 | -6 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -36 | -0 | -0 | -0 |
| EBITDA | 29 | 35 | 58 | 94 | 114 | 2 | -0 | -21 | -35 | 4 | -2 | -6 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -15 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 29 | 35 | 58 | 94 | 99 | 2 | -0 | -21 | -35 | 4 | -2 | -6 | -5 |
| Net financials | 13 | 8 | 14 | -9 | -5 | -168 | 563 | -563 | -0 | -1 | 19 | -2 | 8 |
| Profit before tax | 42 | 44 | 71 | 85 | 94 | -166 | 563 | -583 | -35 | 3 | 17 | -8 | 3 |
| Tax | 12 | 11 | 17 | 22 | 24 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 29 | 32 | 54 | 63 | 70 | -168 | 563 | -583 | -35 | 3 | 17 | -8 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 315 | 364 | 411 | 452 | 530 | 350 | 938 | 341 | 578 | 1.024 | 1.076 | 599 | 601 |
| Equity | 269 | 301 | 355 | 418 | 488 | 320 | 883 | 300 | 264 | 267 | 284 | 277 | 279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 308 | 325 | 0 | 0 | 0 |
| Short-term debt | 46 | 62 | 56 | 35 | 42 | 30 | 55 | 42 | 5 | 432 | 792 | 322 | 322 |
| Total debt | 46 | 62 | 56 | 35 | 42 | 30 | 55 | 42 | 313 | 756 | 792 | 322 | 322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
JS Management | Management | 2005 | — | — |
JR Management | Management | 2001 | — | — |
HA Audit | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jette Stephanie Holbech | Management | 0 companies |
| Jørgen Rask Nielsen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Gitte Malling Sjælsstjerne | Board of Directors | 0 companies |