| Revenue | DKK -6K | — |
| EBITDA | DKK -6K | — |
| Net profit | DKK 11K | -56% |
| Total assets | DKK 443K | +2% |
| Equity | DKK 402K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 288 | -310 | 369 | 383 | -217 | -7 | -22 | 0 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 125 | -156 | -212 | -225 | 217 | -7 | -192 | 0 | -6 |
| Depreciation & amort. | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 |
| EBIT | 125 | -156 | -212 | -225 | 217 | -7 | -192 | 0 | -6 |
| Net financials | 73 | 84 | 90 | -10 | -1.470 | -47 | 3 | 23 | 17 |
| Profit before tax | 198 | -240 | -336 | -215 | -1.253 | -54 | -189 | 23 | 11 |
| Tax | 50 | -59 | -83 | -23 | -310 | -9 | 9 | -1 | -0 |
| Net profit | 148 | -182 | -253 | -192 | -943 | -45 | -198 | 24 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.923 | 5.935 | 5.924 | 4.710 | 3.473 | 1.297 | 775 | 432 | 443 |
| Equity | 4.541 | 4.723 | 3.062 | 3.254 | 2.310 | 565 | 367 | 391 | 402 |
| Long-term debt | 1.095 | 842 | 671 | 598 | 140 | 0 | 0 | 0 | 0 |
| Short-term debt | 288 | 370 | 1.500 | 196 | 1.022 | 732 | 407 | 41 | 41 |
| Total debt | 1.382 | 1.212 | 2.171 | 794 | 1.163 | 732 | 407 | 41 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEXTUS CONTRACTING ApS | Company | 50.0% | 50.0% | 2001 |
PUA INVEST ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sextus Rasmussen | Management | 0 companies |