| Revenue | DKK -51K | -30% |
| EBITDA | DKK -51K | +30% |
| Net profit | DKK 514K | -69% |
| Total assets | DKK 14,2M | -24% |
| Equity | DKK 2,6M | -36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -193 | -168 | -113 | -58 | -66 | -73 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -221 | -199 | -216 | -193 | -176 | -221 | -220 | -193 | -168 | -113 | -58 | -66 | -73 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -221 | -199 | -216 | -193 | -176 | -221 | -220 | -193 | -168 | -113 | -58 | -66 | -73 | -51 |
| Net financials | 3.477 | -532 | 1.569 | 36 | 2.475 | 2.271 | 221 | 1.897 | -1.218 | 3.458 | -1.973 | 1.162 | 2.208 | 710 |
| Profit before tax | 3.254 | -732 | 1.353 | -156 | 2.298 | 2.051 | 1 | 1.704 | -1.386 | 3.345 | -2.031 | 1.096 | 2.136 | 658 |
| Tax | -0 | -0 | 25 | -0 | -0 | -98 | -73 | 366 | -0 | 432 | -446 | 241 | 470 | 145 |
| Net profit | 3.254 | -732 | 1.328 | -156 | 2.298 | 2.149 | 74 | 1.338 | -1.386 | 2.914 | -1.584 | 855 | 1.666 | 514 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.712 | 21.341 | 31.152 | 28.184 | 32.993 | 31.607 | 34.813 | 33.930 | 29.055 | 28.243 | 21.101 | 17.646 | 18.741 | 14.154 |
| Equity | 3.331 | 2.599 | 3.927 | 3.771 | 6.069 | 8.218 | 8.292 | 9.630 | 8.244 | 11.158 | 3.574 | 4.428 | 4.094 | 2.608 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 92 | 36 |
| Short-term debt | 19.381 | 18.742 | 27.225 | 24.413 | 26.924 | 23.388 | 26.521 | 24.300 | 20.811 | 17.072 | 17.527 | 13.217 | 14.555 | 11.511 |
| Total debt | 19.381 | 18.742 | 27.225 | 24.413 | 26.924 | 23.388 | 26.521 | 24.300 | 20.811 | 17.085 | 17.527 | 13.217 | 14.647 | 11.547 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
JH Management | Management | 2006 | — | — |
JH Management | Management | 2001 | — | — |
HA Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ORYX ApS | Company | 50.0% | 50.0% | 2011 |
J.H.J HOLDING ApS | Company | 25.0% | 25.0% | 2001 |
J.E.H.J. A/S | Company | 25.0% | 25.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jesper Hartvig Jensen | Management | 0 companies |
| Jørgen Hartvig Jensen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |