| Revenue | DKK -750 | -66% |
| EBITDA | DKK -750 | +66% |
| Net profit | DKK -201K | -384% |
| Total assets | DKK 779K | -21% |
| Equity | DKK 703K | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 5 | -5 | -47 | -7 | -24 | 5 | 0 | 0 | 0 | -2 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -26 | 5 | -5 | -47 | -7 | -24 | 5 | -5 | -4 | -161 | -2 | -1 |
| Depreciation & amort. | -0 | -0 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -34 | 5 | -5 | -47 | -7 | -24 | 5 | -5 | -4 | -161 | -2 | -1 |
| Net financials | 625 | -1.091 | 449 | 493 | -493 | -918 | -17 | -9 | 25 | 85 | -58 | -157 | 73 | -201 |
| Profit before tax | 619 | -1.097 | 414 | 498 | -498 | -965 | -24 | -33 | 30 | 80 | -61 | -162 | 71 | -201 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 619 | -1.097 | 414 | 498 | -498 | -965 | -21 | -33 | 30 | 80 | -61 | -162 | 71 | -201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.180 | 3.990 | 3.638 | 4.340 | 4.340 | 1.627 | 1.360 | 1.453 | 1.534 | 1.359 | 1.192 | 1.237 | 983 | 779 |
| Equity | 5.032 | 3.934 | 3.582 | 4.285 | 4.285 | 1.360 | 1.340 | 1.307 | 1.226 | 1.306 | 1.145 | 908 | 904 | 703 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 148 | 55 | 55 | 55 | 55 | 50 | 20 | 146 | 308 | 53 | 48 | 329 | 79 | 77 |
| Total debt | 148 | 55 | 55 | 55 | 55 | 50 | 20 | 146 | 308 | 53 | 48 | 329 | 79 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers I/S | Audit | 0 companies |